Ayr Wellness Inc.
AYRA
CNSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 107.31M | 113.96M | 114.33M | 117.31M | 118.04M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 107.31M | 113.96M | 114.33M | 117.31M | 118.04M |
| Cost of Revenue | 74.49M | 78.11M | 71.32M | 70.15M | 67.38M |
| Gross Profit | 32.81M | 35.85M | 43.01M | 47.16M | 50.66M |
| SG&A Expenses | 40.84M | 41.12M | 45.00M | 41.78M | 39.23M |
| Depreciation & Amortization | 11.78M | 11.94M | 12.03M | 12.01M | 12.07M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 127.11M | 131.17M | 128.35M | 123.94M | 118.68M |
| Operating Income | -19.80M | -17.22M | -14.02M | -6.63M | -643.00K |
| Income Before Tax | -43.34M | -160.36M | -37.40M | -24.48M | -96.85M |
| Income Tax Expenses | 14.11M | 3.85M | 13.11M | 14.83M | 11.48M |
| Earnings from Continuing Operations | -57.45M | -164.21M | -50.51M | -39.31M | -108.34M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 309.00K | 355.00K | -113.00K | 548.00K | 2.26M |
| Net Income | -57.14M | -163.85M | -50.63M | -38.76M | -106.08M |
| EBIT | -19.80M | -17.22M | -14.02M | -6.63M | -643.00K |
| EBITDA | 1.14M | 2.41M | 5.37M | 13.19M | 21.52M |
| EPS Basic | -0.49 | -1.40 | -0.44 | -0.34 | -1.08 |
| Normalized Basic EPS | -0.21 | -0.20 | -0.19 | -0.14 | -0.08 |
| EPS Diluted | -0.49 | -1.40 | -0.44 | -0.34 | -1.08 |
| Normalized Diluted EPS | -0.21 | -0.20 | -0.19 | -0.14 | -0.08 |
| Average Basic Shares Outstanding | 116.77M | 116.81M | 114.84M | 114.14M | 97.88M |
| Average Diluted Shares Outstanding | 116.77M | 116.81M | 114.84M | 114.14M | 97.88M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |