Badger State Ethanol, LLC
BADG
$5,501.00
$1,201.0027.93%
OTC PK
| 03/31/2006 | 12/31/2005 | 09/30/2005 | 06/30/2005 | 03/31/2005 | |
|---|---|---|---|---|---|
| Revenue | 32.37% | 14.55% | 3.17% | 1.40% | 5.34% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 32.37% | 14.55% | 3.17% | 1.40% | 5.34% |
| Cost of Revenue | 22.40% | 19.29% | -11.02% | -9.73% | 36.80% |
| Gross Profit | 69.25% | -2.20% | 242.19% | 212.48% | -43.08% |
| SG&A Expenses | 28.94% | 23.94% | 5.98% | 58.46% | 3.87% |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 22.65% | 19.47% | -10.49% | -7.39% | 35.17% |
| Operating Income | 76.16% | -6.70% | 517.61% | 532.56% | -47.17% |
| Income Before Tax | 81.25% | -8.84% | 1,029.85% | 4,929.78% | -48.24% |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 81.25% | -8.84% | 1,029.85% | 4,929.78% | -48.24% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 81.25% | -8.84% | 1,029.85% | 4,929.78% | -48.24% |
| EBIT | 76.16% | -6.70% | 517.61% | 532.56% | -47.17% |
| EBITDA | 66.75% | 19.00% | 239.44% | 222.39% | -43.61% |
| EPS Basic | 81.25% | -8.84% | 1,029.87% | 4,924.85% | -48.24% |
| Normalized Basic EPS | 81.25% | -8.84% | 1,029.87% | 4,924.85% | -48.24% |
| EPS Diluted | 81.25% | -8.84% | 1,029.87% | 4,924.85% | -48.24% |
| Normalized Diluted EPS | 81.25% | -8.84% | 1,029.87% | 4,924.85% | -48.24% |
| Average Basic Shares Outstanding | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Average Diluted Shares Outstanding | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Dividend Per Share | -- | 28.87% | -- | -- | -- |
| Payout Ratio | -0.29% | -- | -- | -- | 2.00% |