Badger State Ethanol, LLC
BADG
$5,501.00
$1,201.0027.93%
OTC PK
| 03/31/2006 | 12/31/2005 | 09/30/2005 | 06/30/2005 | 03/31/2005 | |
|---|---|---|---|---|---|
| Revenue | 13.19% | 6.05% | 7.30% | 13.86% | 15.18% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 13.19% | 6.05% | 7.30% | 13.86% | 15.18% |
| Cost of Revenue | 3.89% | 5.32% | 5.40% | 23.31% | 38.75% |
| Gross Profit | 72.51% | 9.33% | 16.01% | -18.77% | -44.75% |
| SG&A Expenses | 29.62% | 23.32% | 17.21% | 17.78% | 8.69% |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 4.81% | 6.00% | 5.86% | 23.07% | 37.40% |
| Operating Income | 85.68% | 6.32% | 15.73% | -25.56% | -51.99% |
| Income Before Tax | 97.74% | 7.56% | 18.93% | -26.05% | -54.29% |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 97.74% | 7.56% | 18.93% | -26.05% | -54.29% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 97.74% | 7.56% | 18.93% | -26.05% | -54.29% |
| EBIT | 85.68% | 6.32% | 15.73% | -25.56% | -51.99% |
| EBITDA | 78.05% | 13.16% | 13.12% | -20.43% | -46.00% |
| EPS Basic | 97.74% | 7.56% | 18.93% | -26.05% | -54.29% |
| Normalized Basic EPS | 97.74% | 7.56% | 18.93% | -26.05% | -54.29% |
| EPS Diluted | 97.74% | 7.56% | 18.93% | -26.05% | -54.29% |
| Normalized Diluted EPS | 97.74% | 7.56% | 18.93% | -26.05% | -54.29% |
| Average Basic Shares Outstanding | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Average Diluted Shares Outstanding | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Dividend Per Share | 28.87% | 28.87% | 55.20% | 55.20% | 55.20% |
| Payout Ratio | -0.35% | 0.44% | 0.31% | 1.10% | 2.40% |