Blue Ant Media Corporation BAMIF
OTC PK
| 05/31/2026 | 02/28/2026 | 11/30/2025 | 08/31/2025 | 05/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 91.45M | 50.91M | 57.64M | 46.46M | 39.85M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 91.45M | 50.91M | 57.64M | 46.46M | 39.85M |
| Cost of Revenue | 65.29M | 34.69M | 42.57M | 28.80M | 20.30M |
| Gross Profit | 26.15M | 16.22M | 15.07M | 17.65M | 19.56M |
| SG&A Expenses | 14.43M | 14.49M | 11.68M | 9.48M | 15.21M |
| Depreciation & Amortization | 3.36M | 2.67M | 1.94M | 1.43M | 1.07M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 83.08M | 51.85M | 56.19M | 39.71M | 36.57M |
| Operating Income | 8.36M | -935.10K | 1.45M | 6.75M | 3.28M |
| Income Before Tax | -18.98M | -3.93M | -3.44M | 25.84M | -5.79M |
| Income Tax Expenses | -6.28M | 568.30K | 1.40M | 4.48M | 2.15M |
| Earnings from Continuing Operations | -12.71M | -4.50M | -4.84M | 21.37M | -7.93M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -327.60K | 109.90K | -65.90K | -145.80K | -450.90K |
| Net Income | -13.03M | -4.39M | -4.90M | 21.22M | -8.39M |
| EBIT | 8.36M | -935.10K | 1.45M | 6.75M | 3.28M |
| EBITDA | 10.01M | 550.10K | 2.53M | 7.68M | 4.07M |
| EPS Basic | -0.46 | -0.17 | -0.22 | 0.97 | -0.52 |
| Normalized Basic EPS | 0.15 | -0.04 | 0.03 | 0.27 | 0.11 |
| EPS Diluted | -0.47 | -0.17 | -0.22 | 0.96 | -0.52 |
| Normalized Diluted EPS | 0.15 | -0.04 | 0.03 | 0.27 | 0.11 |
| Average Basic Shares Outstanding | 28.09M | 26.18M | 22.27M | 21.89M | 16.07M |
| Average Diluted Shares Outstanding | 28.09M | 26.18M | 22.27M | 21.89M | 16.07M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |