Black Diamond Group Limited
BDI.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Net Income | 8.87M | 6.64M | 4.06M | 6.66M | 5.40M |
| Total Depreciation and Amortization | 9.00M | 8.70M | 8.62M | 10.30M | 9.25M |
| Total Amortization of Deferred Charges | -- | -- | -- | 165.70K | -- |
| Total Other Non-Cash Items | 6.13M | 6.16M | 5.81M | 14.34M | 8.18M |
| Change in Net Operating Assets | -9.18M | -891.90K | 6.51M | -9.89M | 203.80K |
| Cash from Operations | 14.81M | 20.62M | 25.00M | 21.58M | 23.03M |
| Capital Expenditure | -13.27M | -22.80M | -11.40M | -9.94M | -16.80M |
| Sale of Property, Plant, and Equipment | 2.14M | 824.00K | -- | -- | -- |
| Cash Acquisitions | -1.94M | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -757.30K | -447.40K | -1.72M | -537.90K | -2.50M |
| Cash from Investing | -13.82M | -22.43M | -13.12M | -10.48M | -19.30M |
| Total Debt Issued | -- | 9.83M | -- | -8.11M | 3.73M |
| Total Debt Repaid | -35.11M | -2.05M | -7.57M | -2.46M | -2.43M |
| Issuance of Common Stock | 40.49M | 1.10M | 276.00K | 141.00K | 270.00K |
| Repurchase of Common Stock | -- | -3.63M | -4.43M | -1.02M | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -1.55M | -1.55M | -1.49M | -- | -1.34M |
| Other Financing Activities | -3.63M | -4.32M | -3.86M | -11.35M | -3.87M |
| Cash from Financing | -290.40K | -881.10K | -12.34M | -12.38M | -3.03M |
| Foreign Exchange rate Adjustments | 198.20K | -298.50K | 46.00K | -20.70K | 47.70K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 901.00K | -2.99M | -420.20K | -1.30M | 747.10K |