Black Diamond Group Limited
BDI.TO
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Net Income | 16.89M | 22.89M | 25.03M | 26.23M | 22.77M |
| Total Depreciation and Amortization | 45.76M | 41.92M | 37.82M | 36.61M | 36.86M |
| Total Amortization of Deferred Charges | 302.70K | 302.70K | 302.70K | 165.70K | 165.70K |
| Total Other Non-Cash Items | 30.18M | 29.37M | 28.10M | 32.45M | 34.50M |
| Change in Net Operating Assets | -14.73M | -10.53M | 2.25M | -13.45M | -4.07M |
| Cash from Operations | 78.40M | 83.94M | 93.50M | 82.01M | 90.23M |
| Capital Expenditure | -65.44M | -71.77M | -72.21M | -57.42M | -60.95M |
| Sale of Property, Plant, and Equipment | 9.35M | 8.25M | 8.25M | 2.97M | 824.00K |
| Cash Acquisitions | -105.75M | -105.75M | -105.75M | -1.94M | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -5.06M | -404.00K | -2.47M | -3.47M | -5.21M |
| Cash from Investing | -166.89M | -169.68M | -172.18M | -59.85M | -65.33M |
| Total Debt Issued | 146.40M | 127.30M | 127.30M | 1.72M | 5.44M |
| Total Debt Repaid | -14.75M | -14.47M | -18.43M | -49.09M | -16.41M |
| Issuance of Common Stock | 45.35M | 46.45M | 43.38M | 42.00M | 1.78M |
| Repurchase of Common Stock | -2.28M | -5.11M | -8.05M | -9.07M | -9.07M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -5.92M | -5.30M | -4.60M | -4.60M | -4.38M |
| Other Financing Activities | -30.37M | -27.05M | -23.25M | -21.26M | -21.50M |
| Cash from Financing | 101.99M | 90.50M | 87.11M | -25.89M | -28.64M |
| Foreign Exchange rate Adjustments | -364.20K | -488.10K | -278.10K | -75.00K | -225.50K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 13.13M | 4.28M | 8.16M | -3.81M | -3.96M |