Black Diamond Group Limited BDI.TO

	06/30/2026	03/31/2026	12/31/2025	09/30/2025	06/30/2025
Revenue	367.84M	350.67M	327.15M	318.67M	316.40M
Total Other Revenue	--	--	--	--	--
Total Revenue	367.84M	350.67M	327.15M	318.67M	316.40M

Cost of Revenue	211.10M	197.12M	182.03M	177.36M	177.25M
Gross Profit	156.75M	153.55M	145.12M	141.31M	139.14M

SG&A Expenses	66.04M	62.82M	58.82M	57.65M	55.64M
Depreciation & Amortization	46.07M	41.90M	37.62M	36.69M	36.95M
Other Operating Expenses	2.81M	196.50K	196.50K	-85.00K	-85.00K
Total Operating Expenses	326.01M	302.03M	278.66M	271.62M	269.76M

Operating Income	41.83M	48.64M	48.49M	47.06M	46.64M
Income Before Tax	28.34M	35.96M	37.01M	37.97M	33.43M
Income Tax Expenses	8.64M	10.55M	10.24M	10.71M	9.51M

Earnings from Continuing Operations	19.70	25.41	26.77	27.26	23.92
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-2.77M	-2.50M	-1.74M	-1.03M	-1.16M
Net Income	16.93M	22.91M	25.03M	26.23M	22.77M

EBIT	41.83M	48.64M	48.49M	47.06M	46.64M
EBITDA	81.41M	84.05M	79.62M	77.44M	77.28M

EPS Basic	0.26	0.35	0.39	0.43	0.38
Normalized Basic EPS	0.24	0.32	0.34	0.36	0.35
EPS Diluted	0.25	0.35	0.38	0.41	0.37
Normalized Diluted EPS	0.23	0.31	0.34	0.35	0.34

Average Basic Shares Outstanding	268.76M	261.42M	254.71M	245.89M	241.78M
Average Diluted Shares Outstanding	275.03M	266.64M	259.07M	253.06M	248.72M
Dividend Per Share	0.12	0.12	0.11	0.10	0.10
Payout Ratio	35.48%	23.26%	18.37%	17.53%	19.25%