Black Diamond Group Limited
BDI.TO
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 364.19M | 349.38M | 327.15M | 318.67M | 316.40M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 364.19M | 349.38M | 327.15M | 318.67M | 316.40M |
| Cost of Revenue | 208.93M | 196.36M | 182.03M | 177.36M | 177.25M |
| Gross Profit | 155.26M | 153.02M | 145.12M | 141.31M | 139.14M |
| SG&A Expenses | 65.32M | 62.58M | 58.82M | 57.65M | 55.64M |
| Depreciation & Amortization | 45.56M | 41.73M | 37.62M | 36.69M | 36.95M |
| Other Operating Expenses | 2.74M | 196.50K | 196.50K | -85.00K | -85.00K |
| Total Operating Expenses | 322.55M | 300.87M | 278.66M | 271.62M | 269.76M |
| Operating Income | 41.63M | 48.51M | 48.49M | 47.06M | 46.64M |
| Income Before Tax | 28.25M | 35.90M | 37.01M | 37.97M | 33.43M |
| Income Tax Expenses | 8.62M | 10.53M | 10.24M | 10.71M | 9.51M |
| Earnings from Continuing Operations | 19.63 | 25.37 | 26.77 | 27.26 | 23.92 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -2.74M | -2.48M | -1.74M | -1.03M | -1.16M |
| Net Income | 16.89M | 22.89M | 25.03M | 26.23M | 22.77M |
| EBIT | 41.63M | 48.51M | 48.49M | 47.06M | 46.64M |
| EBITDA | 80.70M | 83.75M | 79.62M | 77.44M | 77.28M |
| EPS Basic | 0.26 | 0.35 | 0.39 | 0.43 | 0.38 |
| Normalized Basic EPS | 0.24 | 0.32 | 0.34 | 0.36 | 0.35 |
| EPS Diluted | 0.25 | 0.35 | 0.38 | 0.41 | 0.37 |
| Normalized Diluted EPS | 0.23 | 0.31 | 0.34 | 0.35 | 0.34 |
| Average Basic Shares Outstanding | 268.76M | 261.42M | 254.71M | 245.89M | 241.78M |
| Average Diluted Shares Outstanding | 275.03M | 266.64M | 259.07M | 253.06M | 248.72M |
| Dividend Per Share | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 |
| Payout Ratio | 35.06% | 23.16% | 18.37% | 17.53% | 19.25% |