Black Diamond Group Limited
BDI.TO
TSX
| 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | 09/30/2023 | |
|---|---|---|---|---|---|
| Revenue | 274.54M | 287.96M | 286.04M | 291.68M | 281.27M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 274.54M | 287.96M | 286.04M | 291.68M | 281.27M |
| Cost of Revenue | 148.08M | 155.37M | 157.73M | 162.35M | 155.83M |
| Gross Profit | 126.46M | 132.60M | 128.31M | 129.33M | 125.44M |
| SG&A Expenses | 58.31M | 58.36M | 56.35M | 56.05M | 54.37M |
| Depreciation & Amortization | 33.58M | 33.71M | 33.44M | 32.75M | 30.82M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 239.97M | 247.44M | 247.52M | 251.15M | 241.03M |
| Operating Income | 34.57M | 40.53M | 38.52M | 40.53M | 40.25M |
| Income Before Tax | 22.87M | 29.24M | 26.98M | 30.09M | 33.77M |
| Income Tax Expenses | 4.19M | 5.90M | 5.81M | 6.75M | 9.15M |
| Earnings from Continuing Operations | 18.68 | 23.35 | 21.18 | 23.34 | 24.62 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -971.00K | -924.60K | -835.30K | -821.90K | -951.20K |
| Net Income | 17.71M | 22.42M | 20.34M | 22.52M | 23.67M |
| EBIT | 34.57M | 40.53M | 38.52M | 40.53M | 40.25M |
| EBITDA | 62.69M | 68.77M | 66.50M | 67.82M | 66.25M |
| EPS Basic | 0.29 | 0.37 | 0.34 | 0.37 | 0.39 |
| Normalized Basic EPS | 0.22 | 0.29 | 0.27 | 0.30 | 0.30 |
| EPS Diluted | 0.28 | 0.36 | 0.33 | 0.36 | 0.39 |
| Normalized Diluted EPS | 0.22 | 0.29 | 0.27 | 0.29 | 0.29 |
| Average Basic Shares Outstanding | 242.83M | 242.03M | 241.44M | 240.56M | 239.90M |
| Average Diluted Shares Outstanding | 246.88M | 246.32M | 246.04M | 245.11M | 245.69M |
| Dividend Per Share | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 |
| Payout Ratio | 22.72% | 15.99% | 15.45% | 11.90% | 11.32% |
