Black Diamond Group Limited
BDI.TO
TSX
12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
---|---|---|---|---|---|
Revenue | 293.37M | 274.54M | 287.96M | 286.04M | 291.68M |
Total Other Revenue | -- | -- | -- | -- | -- |
Total Revenue | 293.37M | 274.54M | 287.96M | 286.04M | 291.68M |
Cost of Revenue | 159.48M | 148.08M | 155.37M | 157.73M | 162.35M |
Gross Profit | 133.89M | 126.46M | 132.60M | 128.31M | 129.33M |
SG&A Expenses | 55.62M | 57.19M | 57.24M | 55.23M | 54.93M |
Depreciation & Amortization | 35.71M | 33.58M | 33.71M | 33.44M | 32.75M |
Other Operating Expenses | -85.00K | 235.20K | 235.20K | 235.20K | 235.20K |
Total Operating Expenses | 250.73M | 239.08M | 246.55M | 246.63M | 250.26M |
Operating Income | 42.64M | 35.46M | 41.41M | 39.41M | 41.41M |
Income Before Tax | 28.11M | 22.87M | 29.24M | 26.98M | 30.09M |
Income Tax Expenses | 8.29M | 4.19M | 5.90M | 5.81M | 6.75M |
Earnings from Continuing Operations | 19.81 | 18.68 | 23.35 | 21.18 | 23.34 |
Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
Minority Interest in Earnings | -1.18M | -971.00K | -924.60K | -835.30K | -821.90K |
Net Income | 18.63M | 17.71M | 22.42M | 20.34M | 22.52M |
EBIT | 42.64M | 35.46M | 41.41M | 39.41M | 41.41M |
EBITDA | 72.05M | 63.57M | 69.66M | 67.39M | 68.70M |
EPS Basic | 0.31 | 0.29 | 0.37 | 0.34 | 0.37 |
Normalized Basic EPS | 0.31 | 0.24 | 0.30 | 0.28 | 0.31 |
EPS Diluted | 0.30 | 0.28 | 0.36 | 0.33 | 0.36 |
Normalized Diluted EPS | 0.30 | 0.23 | 0.30 | 0.28 | 0.30 |
Average Basic Shares Outstanding | 240.95M | 242.83M | 242.03M | 241.44M | 240.56M |
Average Diluted Shares Outstanding | 248.88M | 246.88M | 246.32M | 246.04M | 245.11M |
Dividend Per Share | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 |
Payout Ratio | 21.60% | 22.72% | 15.99% | 15.45% | 11.90% |