Black Diamond Group Limited
BDI.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 318.67M | 316.40M | 310.01M | 293.37M | 274.54M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 318.67M | 316.40M | 310.01M | 293.37M | 274.54M |
| Cost of Revenue | 177.36M | 177.25M | 171.80M | 159.48M | 148.08M |
| Gross Profit | 141.31M | 139.14M | 138.21M | 133.89M | 126.46M |
| SG&A Expenses | 57.65M | 55.64M | 55.30M | 55.25M | 56.82M |
| Depreciation & Amortization | 36.69M | 36.95M | 36.37M | 35.71M | 33.58M |
| Other Operating Expenses | -85.00K | -85.00K | -85.00K | -85.00K | 235.20K |
| Total Operating Expenses | 271.62M | 269.76M | 263.38M | 250.36M | 238.71M |
| Operating Income | 47.06M | 46.64M | 46.63M | 43.01M | 35.83M |
| Income Before Tax | 37.97M | 33.43M | 31.60M | 28.11M | 22.87M |
| Income Tax Expenses | 10.71M | 9.51M | 8.81M | 8.29M | 4.19M |
| Earnings from Continuing Operations | 27.26 | 23.92 | 22.79 | 19.81 | 18.68 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.03M | -1.16M | -1.19M | -1.18M | -971.00K |
| Net Income | 26.23M | 22.77M | 21.61M | 18.63M | 17.71M |
| EBIT | 47.06M | 46.64M | 46.63M | 43.01M | 35.83M |
| EBITDA | 77.44M | 77.28M | 76.69M | 72.42M | 63.94M |
| EPS Basic | 0.43 | 0.38 | 0.36 | 0.31 | 0.29 |
| Normalized Basic EPS | 0.36 | 0.35 | 0.35 | 0.31 | 0.24 |
| EPS Diluted | 0.41 | 0.37 | 0.35 | 0.30 | 0.28 |
| Normalized Diluted EPS | 0.35 | 0.34 | 0.34 | 0.30 | 0.24 |
| Average Basic Shares Outstanding | 245.89M | 241.78M | 241.75M | 240.95M | 242.83M |
| Average Diluted Shares Outstanding | 253.06M | 248.72M | 249.15M | 248.88M | 246.88M |
| Dividend Per Share | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 |
| Payout Ratio | 17.53% | 19.25% | 19.33% | 21.60% | 22.72% |