Black Diamond Group Limited BDI.TO
TSX
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 405.66M | 367.84M | 350.67M | 327.15M | 318.67M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 405.66M | 367.84M | 350.67M | 327.15M | 318.67M |
| Cost of Revenue | 238.42M | 211.10M | 197.12M | 182.03M | 177.36M |
| Gross Profit | 167.23M | 156.75M | 153.55M | 145.12M | 141.31M |
| SG&A Expenses | 69.17M | 66.04M | 62.82M | 58.82M | 57.65M |
| Depreciation & Amortization | 50.44M | 46.07M | 41.90M | 37.62M | 36.69M |
| Other Operating Expenses | 2.81M | 2.81M | 196.50K | 196.50K | -85.00K |
| Total Operating Expenses | 360.85M | 326.01M | 302.03M | 278.66M | 271.62M |
| Operating Income | 44.81M | 41.83M | 48.64M | 48.49M | 47.06M |
| Income Before Tax | 26.72M | 28.34M | 35.96M | 37.01M | 37.97M |
| Income Tax Expenses | 7.27M | 8.64M | 10.55M | 10.24M | 10.71M |
| Earnings from Continuing Operations | 19.45 | 19.70 | 25.41 | 26.77 | 27.26 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -3.50M | -2.77M | -2.50M | -1.74M | -1.03M |
| Net Income | 15.95M | 16.93M | 22.91M | 25.03M | 26.23M |
| EBIT | 44.81M | 41.83M | 48.64M | 48.49M | 47.06M |
| EBITDA | 88.76M | 81.41M | 84.05M | 79.62M | 77.44M |
| EPS Basic | 0.23 | 0.26 | 0.35 | 0.39 | 0.43 |
| Normalized Basic EPS | 0.24 | 0.24 | 0.32 | 0.34 | 0.36 |
| EPS Diluted | 0.23 | 0.25 | 0.35 | 0.38 | 0.41 |
| Normalized Diluted EPS | 0.23 | 0.23 | 0.31 | 0.34 | 0.35 |
| Average Basic Shares Outstanding | 272.56M | 268.76M | 261.42M | 254.71M | 245.89M |
| Average Diluted Shares Outstanding | 279.19M | 275.03M | 266.64M | 259.07M | 253.06M |
| Dividend Per Share | 0.13 | 0.12 | 0.12 | 0.11 | 0.10 |
| Payout Ratio | 41.81% | 35.48% | 23.26% | 18.37% | 17.53% |