Beacn Wizardry and Magic Inc.
BECN.V
TSX
BECN.V
Valuation
BECN.V
Low
2-Year Historical Range
BECN.V
Average
High
Market Cap
2.42M
< 2.42M
9.43M
Enterprise Value
2.90M
1.19M
9.32M
Price/Earnings (TTM)
-2.63
< -20.00
-0.88
Earnings Per Share Growth (TTM)
-44.39%
< -50.00%
> 0.00%
Price/Earnings To Growth (TTM)
--
--
--
Price/Sales (TTM)
1.36
0.40
4.85
Price/Book (Q)
2.79
0.93
> 10.00
Enterprise Value/Revenue (TTM)
1.22
0.48
3.77
Enterprise Value/EBITDA (TTM)
-2.46
< -20.00
-0.86
Enterprise Value/EBIT (TTM)
-2.32
< -20.00
-0.82
Dividends and Shares
BECN.V
Low
2-Year Historical Range
BECN.V
Average
High
Shares Outstanding
53.83M
42.78M
70.11M
Dividend Per Share (Most Recent)
--
--
--
Dividend Per Share (TTM)
--
--
--
Dividend Yield (TTM)
--
--
--
Payout Ratio (TTM)
--
--
--
Price History
BECN.V
Low
2-Year Historical Range
BECN.V
Average
High
Beta
-1.63
-2.51
> 0.00
1-Month Total Return
33.33%
< 0.00%
> 40.00%
3-Month Total Return
71.43%
< -10.00%
> 80.00%
6-Month Total Return
-25.00%
< -50.00%
> -10.00%
Year to Date Total Return
71.43%
< 0.00%
> 80.00%
1-Year Total Return
-64.71%
-86.84%
> -20.00%
2-Year Total Return
-76.00%
-93.10%
> -30.00%
3-Year Total Return
-83.33%
-95.56%
-70.31%
5-Year Total Return
--
--
--
Profitability
BECN.V
Low
2-Year Historical Range
BECN.V
Average
High
Operating Margin (TTM)
-52.72%
-86.95%
> -20.00%
Profit Margin (TTM)
-55.40%
-86.56%
> -20.00%
Management Effectiveness
BECN.V
Low
2-Year Historical Range
BECN.V
Average
High
Return on Assets (TTM)
-31.51%
-42.48%
> -10.00%
Return on Equity (TTM)
--
--
--
Income Statement
BECN.V
Low
2-Year Historical Range
BECN.V
Average
High
Revenue (TTM)
2.37M
1.95M
3.35M
Total Revenue (TTM)
2.37M
1.95M
3.35M
Total Revenue Growth (Q YOY)
-21.33%
-21.33%
> 40.00%
Revenue Per Share (TTM)
0.04
0.03
0.37
Gross Profit (TTM)
892.80K
697.00K
1.27M
EBITDA (TTM)
-1.18M
-1.71M
-202.90K
EBIT (TTM)
-1.25M
-1.79M
-294.70K
Net Income (TTM)
-1.31M
-1.78M
-316.20K
Net Income Avl. to Common (TTM)
-1.31M
-1.78M
-316.20K
Earnings Growth (Q YOY)
41.05%
< -40.00%
> 50.00%
EPS Diluted (TTM)
-0.02
-0.04
-0.01
EPS Diluted Growth (Q YOY)
52.78%
< -10.00%
59.78%
Balance Sheet
BECN.V
Low
2-Year Historical Range
BECN.V
Average
High
Cash and Short-Term Inv. (Q)
336.10K
146.80K
951.10K
Cash Per Share (Q)
0.01
0.00
0.02
Total Current Assets (Q)
2.31M
1.72M
3.06M
Total Assets (Q)
2.46M
1.92M
3.29M
Total Current Liabilities (Q)
647.30K
191.20K
647.30K
Total Debt (Q)
888.40K
235.90K
888.40K
Total Liabilities (Q)
1.24M
422.50K
1.24M
Total Common Equity (Q)
1.22M
1.22M
2.63M
Total Preferred Equity (Q)
--
--
--
Total Equity (Q)
1.22M
1.22M
2.63M
Current Ratio (Q)
3.562
3.104
11.833
Book Value Per Share (Q)
0.02
0.02
0.05
Cash Flow
BECN.V
Low
2-Year Historical Range
BECN.V
Average
High
Cash from Operations (TTM)
-1.11M
-1.51M
-604.20K
Cash from Investing (TTM)
24.90K
-75.70K
24.90K
Cash from Financing (TTM)
1.11M
509.90K
1.37M
Net Change in Cash (TTM)
16.50K
-783.80K
179.90K
Levered Free Cash Flow (TTM)
-563.40K
-1.43M
-84.40K
TTM - Trailing twelve months. Q - Most recent quarter. YOY - Year over year.
