Beacn Wizardry and Magic Inc.
BECN.V
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 856.20K | 520.10K | 406.70K | 743.50K | 699.30K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 856.20K | 520.10K | 406.70K | 743.50K | 699.30K |
| Cost of Revenue | 559.50K | 248.80K | 271.10K | 442.90K | 514.00K |
| Gross Profit | 296.60K | 271.30K | 135.60K | 300.60K | 185.30K |
| SG&A Expenses | 348.80K | 482.40K | 515.20K | 457.10K | 543.20K |
| Depreciation & Amortization | 20.10K | 22.00K | 22.90K | 22.80K | 21.30K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 946.20K | 772.50K | 818.10K | 922.80K | 1.11M |
| Operating Income | -90.00K | -252.40K | -411.40K | -179.20K | -406.30K |
| Income Before Tax | -97.30K | -273.40K | -424.50K | -193.80K | -421.20K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -97.30K | -273.40K | -424.50K | -193.80K | -421.20K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -97.30K | -273.40K | -424.50K | -193.80K | -421.20K |
| EBIT | -90.00K | -252.40K | -411.40K | -179.20K | -406.30K |
| EBITDA | -74.50K | -235.00K | -393.10K | -161.10K | -389.70K |
| EPS Basic | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 |
| Normalized Basic EPS | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 |
| Normalized Diluted EPS | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 57.58M | 53.83M | 53.03M | 52.95M | 70.11M |
| Average Diluted Shares Outstanding | 57.58M | 53.83M | 53.03M | 52.95M | 70.11M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |