Beacn Wizardry and Magic Inc.
BECN.V
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.75M | 1.95M | 2.22M | 2.35M | 2.34M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.75M | 1.95M | 2.22M | 2.35M | 2.34M |
| Cost of Revenue | 1.14M | 1.26M | 1.35M | 1.39M | 1.39M |
| Gross Profit | 610.10K | 688.50K | 866.40K | 964.20K | 943.60K |
| SG&A Expenses | 1.64M | 1.73M | 1.69M | 1.75M | 1.82M |
| Depreciation & Amortization | 93.60K | 87.10K | 82.60K | 81.00K | 83.80K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.92M | 3.13M | 3.18M | 3.28M | 3.37M |
| Operating Income | -1.17M | -1.18M | -958.60K | -932.70K | -1.04M |
| Income Before Tax | -1.33M | -1.35M | -1.08M | -1.02M | -1.11M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -1.33 | -1.35 | -1.08 | -1.02 | -1.11 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.33M | -1.35M | -1.08M | -1.02M | -1.11M |
| EBIT | -1.17M | -1.18M | -958.60K | -932.70K | -1.04M |
| EBITDA | -1.10M | -1.12M | -896.60K | -870.50K | -972.90K |
| EPS Basic | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
| Normalized Basic EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| EPS Diluted | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
| Normalized Diluted EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Average Basic Shares Outstanding | 231.15M | 226.43M | 226.48M | 223.64M | 209.89M |
| Average Diluted Shares Outstanding | 231.15M | 226.43M | 226.48M | 223.64M | 209.89M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |