Beacn Wizardry and Magic Inc.
BECN.V
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 2.53M | 2.37M | 2.51M | 2.47M | 2.17M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.53M | 2.37M | 2.51M | 2.47M | 2.17M |
| Cost of Revenue | 1.52M | 1.48M | 1.63M | 1.57M | 1.37M |
| Gross Profit | 1.00M | 892.80K | 883.10K | 903.10K | 800.50K |
| SG&A Expenses | 1.80M | 2.00M | 2.11M | 2.13M | 2.22M |
| Depreciation & Amortization | 87.80K | 89.00K | 88.60K | 87.30K | 85.90K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.46M | 3.62M | 3.96M | 3.92M | 3.81M |
| Operating Income | -933.00K | -1.25M | -1.45M | -1.44M | -1.64M |
| Income Before Tax | -989.00K | -1.31M | -1.50M | -1.49M | -1.69M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -0.99 | -1.31 | -1.50 | -1.49 | -1.69 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -989.00K | -1.31M | -1.50M | -1.49M | -1.69M |
| EBIT | -933.00K | -1.25M | -1.45M | -1.44M | -1.64M |
| EBITDA | -863.70K | -1.18M | -1.38M | -1.37M | -1.57M |
| EPS Basic | -0.02 | -0.02 | -0.03 | -0.03 | -0.04 |
| Normalized Basic EPS | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 |
| EPS Diluted | -0.02 | -0.02 | -0.03 | -0.03 | -0.04 |
| Normalized Diluted EPS | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 |
| Average Basic Shares Outstanding | 217.39M | 229.92M | 218.87M | 208.63M | 198.47M |
| Average Diluted Shares Outstanding | 217.39M | 229.92M | 218.87M | 208.63M | 198.47M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |