Beacn Wizardry and Magic Inc. BECN.V
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.63M | 1.75M | 1.95M | 2.22M | 2.35M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.63M | 1.75M | 1.95M | 2.22M | 2.35M |
| Cost of Revenue | 1.04M | 1.14M | 1.26M | 1.35M | 1.39M |
| Gross Profit | 584.00K | 612.30K | 688.50K | 866.40K | 964.20K |
| SG&A Expenses | 1.60M | 1.65M | 1.73M | 1.69M | 1.75M |
| Depreciation & Amortization | 100.30K | 93.90K | 87.10K | 82.60K | 81.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.79M | 2.93M | 3.13M | 3.18M | 3.28M |
| Operating Income | -1.16M | -1.18M | -1.18M | -958.60K | -932.70K |
| Income Before Tax | -1.32M | -1.34M | -1.35M | -1.08M | -1.02M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -1.32 | -1.34 | -1.35 | -1.08 | -1.02 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.32M | -1.34M | -1.35M | -1.08M | -1.02M |
| EBIT | -1.16M | -1.18M | -1.18M | -958.60K | -932.70K |
| EBITDA | -1.08M | -1.11M | -1.12M | -896.60K | -870.50K |
| EPS Basic | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
| Normalized Basic EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| EPS Diluted | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
| Normalized Diluted EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Average Basic Shares Outstanding | 236.25M | 231.15M | 226.43M | 226.48M | 223.64M |
| Average Diluted Shares Outstanding | 236.25M | 231.15M | 226.43M | 226.48M | 223.64M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |