Beacn Wizardry and Magic Inc.
BECN.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 2.35M | 2.34M | 2.53M | 2.37M | 2.51M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.35M | 2.34M | 2.53M | 2.37M | 2.51M |
| Cost of Revenue | 1.39M | 1.39M | 1.52M | 1.48M | 1.63M |
| Gross Profit | 964.20K | 943.60K | 1.00M | 892.80K | 883.10K |
| SG&A Expenses | 1.75M | 1.82M | 1.79M | 1.98M | 2.09M |
| Depreciation & Amortization | 81.00K | 83.80K | 87.80K | 89.00K | 88.60K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.28M | 3.37M | 3.46M | 3.62M | 3.96M |
| Operating Income | -932.70K | -1.04M | -933.00K | -1.25M | -1.45M |
| Income Before Tax | -1.02M | -1.11M | -989.00K | -1.31M | -1.50M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -1.02 | -1.11 | -0.99 | -1.31 | -1.50 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.02M | -1.11M | -989.00K | -1.31M | -1.50M |
| EBIT | -932.70K | -1.04M | -933.00K | -1.25M | -1.45M |
| EBITDA | -870.50K | -972.90K | -863.70K | -1.18M | -1.38M |
| EPS Basic | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 |
| Normalized Basic EPS | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 |
| EPS Diluted | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 |
| Normalized Diluted EPS | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 |
| Average Basic Shares Outstanding | 223.64M | 209.89M | 207.15M | 219.67M | 208.63M |
| Average Diluted Shares Outstanding | 223.64M | 209.89M | 207.15M | 219.67M | 208.63M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |