Beacn Wizardry and Magic Inc.
BECN.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | -6.31% | -5.51% | 16.29% | 15.28% | 28.63% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -6.31% | -5.51% | 16.29% | 15.28% | 28.63% |
| Cost of Revenue | -14.73% | -11.27% | 10.95% | 10.32% | 29.71% |
| Gross Profit | 9.18% | 4.48% | 25.43% | 24.54% | 26.72% |
| SG&A Expenses | -16.46% | -14.49% | -19.51% | -14.00% | 2.52% |
| Depreciation & Amortization | -8.58% | -4.01% | 2.21% | -7.19% | -12.28% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -17.10% | -13.81% | -9.19% | -5.83% | 16.70% |
| Operating Income | 35.76% | 28.04% | 43.01% | 30.11% | -0.55% |
| Income Before Tax | 32.06% | 25.33% | 41.52% | 26.22% | -2.23% |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 32.06% | 25.33% | 41.52% | 26.22% | -2.23% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 32.06% | 25.33% | 41.52% | 26.22% | -2.23% |
| EBIT | 35.76% | 28.04% | 43.01% | 30.11% | -0.55% |
| EBITDA | 37.02% | 29.22% | 44.99% | 31.07% | -1.47% |
| EPS Basic | 39.47% | 25.83% | 42.86% | 39.76% | 10.06% |
| Normalized Basic EPS | 39.27% | 25.79% | 42.86% | 39.69% | 9.91% |
| EPS Diluted | 39.47% | 25.83% | 42.86% | 39.76% | 10.06% |
| Normalized Diluted EPS | 39.27% | 25.79% | 42.86% | 39.69% | 9.91% |
| Average Basic Shares Outstanding | 7.19% | 0.60% | 4.37% | 26.67% | 20.30% |
| Average Diluted Shares Outstanding | 7.19% | 0.60% | 4.37% | 26.67% | 20.30% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |