Beacn Wizardry and Magic Inc.
BECN.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 581.40K | 389.10K | 422.70K | 553.20K | 856.20K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 581.40K | 389.10K | 422.70K | 553.20K | 856.20K |
| Cost of Revenue | 462.70K | 215.50K | 266.50K | 313.10K | 559.50K |
| Gross Profit | 118.70K | 173.50K | 156.20K | 240.10K | 296.60K |
| SG&A Expenses | 398.10K | 420.30K | 426.60K | 489.30K | 348.80K |
| Depreciation & Amortization | 24.60K | 23.60K | 20.10K | 18.80K | 20.10K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 897.50K | 667.40K | 728.40K | 837.80K | 946.20K |
| Operating Income | -316.20K | -278.30K | -305.70K | -284.60K | -90.00K |
| Income Before Tax | -370.00K | -328.10K | -331.10K | -319.60K | -97.30K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -370.00K | -328.10K | -331.10K | -319.60K | -97.30K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -370.00K | -328.10K | -331.10K | -319.60K | -97.30K |
| EBIT | -316.20K | -278.30K | -305.70K | -284.60K | -90.00K |
| EBITDA | -297.80K | -261.10K | -290.70K | -270.30K | -74.50K |
| EPS Basic | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 57.54M | 56.67M | 56.54M | 55.69M | 57.58M |
| Average Diluted Shares Outstanding | 57.54M | 56.67M | 56.54M | 55.69M | 57.58M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |