Beacn Wizardry and Magic Inc.
BECN.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 422.70K | 553.20K | 856.20K | 520.10K | 406.70K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 422.70K | 553.20K | 856.20K | 520.10K | 406.70K |
| Cost of Revenue | 266.50K | 313.10K | 559.50K | 248.80K | 271.10K |
| Gross Profit | 156.20K | 240.10K | 296.60K | 271.30K | 135.60K |
| SG&A Expenses | 426.60K | 489.30K | 348.80K | 482.40K | 499.50K |
| Depreciation & Amortization | 20.10K | 18.80K | 20.10K | 22.00K | 22.90K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 728.40K | 837.80K | 946.20K | 772.50K | 818.10K |
| Operating Income | -305.70K | -284.60K | -90.00K | -252.40K | -411.40K |
| Income Before Tax | -331.10K | -319.60K | -97.30K | -273.40K | -424.50K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -331.10K | -319.60K | -97.30K | -273.40K | -424.50K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -331.10K | -319.60K | -97.30K | -273.40K | -424.50K |
| EBIT | -305.70K | -284.60K | -90.00K | -252.40K | -411.40K |
| EBITDA | -290.70K | -270.30K | -74.50K | -235.00K | -393.10K |
| EPS Basic | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| EPS Diluted | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Average Basic Shares Outstanding | 56.54M | 55.69M | 57.58M | 53.83M | 42.78M |
| Average Diluted Shares Outstanding | 56.54M | 55.69M | 57.58M | 53.83M | 42.78M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |