Beijing North Star Company Limited
BEIJF
$0.0842
-$0.0004-0.47%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Total Other Revenue | 164.32M | 336.62M | 181.74M | 235.68M | 240.02M |
| Total Revenue | 164.32M | 336.62M | 181.74M | 235.68M | 240.02M |
| Cost of Revenue | 121.16M | 625.36M | 58.87M | 240.98M | 164.50M |
| Gross Profit | 43.15M | -288.74M | 122.88M | -5.30M | 75.52M |
| SG&A Expenses | 38.05M | 40.59M | 57.65M | 37.92M | 36.05M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 9.95M | 19.98M | 6.56M | 4.52M | 29.14M |
| Total Operating Expenses | 169.16M | 685.93M | 123.08M | 283.42M | 229.69M |
| Operating Income | -4.85M | -349.31M | 58.67M | -47.74M | 10.33M |
| Income Before Tax | -40.48M | -311.66M | -23.43M | -79.11M | -23.66M |
| Income Tax Expenses | 2.46M | 17.53M | 5.07M | 7.27M | 7.43M |
| Earnings from Continuing Operations | -42.94M | -329.18M | -28.49M | -86.38M | -31.09M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 2.39M | 65.14M | 1.98M | 8.42M | 6.88M |
| Net Income | -40.55M | -264.04M | -26.51M | -77.96M | -24.20M |
| EBIT | -4.85M | -349.31M | 58.67M | -47.74M | 10.33M |
| EBITDA | 10.60M | -333.69M | 74.00M | -42.33M | 15.91M |
| EPS Basic | -0.01 | -0.07 | -0.01 | -0.02 | -0.01 |
| Normalized Basic EPS | -0.01 | -0.05 | 0.01 | -0.01 | 0.00 |
| EPS Diluted | -0.01 | -0.08 | -0.01 | -0.02 | -0.01 |
| Normalized Diluted EPS | -0.01 | -0.05 | 0.01 | -0.01 | 0.00 |
| Average Basic Shares Outstanding | 3.28B | 3.52B | 3.21B | 3.26B | 3.48B |
| Average Diluted Shares Outstanding | 3.28B | 3.52B | 3.21B | 3.26B | 3.48B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -73.16% | -16.42% | -188.18% | -66.70% | -133.76% |