Beijing North Star Company Limited
BEIJF
$0.0842
-$0.0004-0.47%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Total Other Revenue | 918.36M | 994.06M | 1.39B | 1.65B | 1.85B |
| Total Revenue | 918.36M | 994.06M | 1.39B | 1.65B | 1.85B |
| Cost of Revenue | 1.05B | 1.09B | 997.57M | 1.26B | 1.36B |
| Gross Profit | -128.02M | -95.65M | 388.59M | 392.17M | 496.40M |
| SG&A Expenses | 174.21M | 172.22M | 182.59M | 177.94M | 184.71M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 41.00M | 60.19M | 117.59M | 129.94M | 150.31M |
| Total Operating Expenses | 1.26B | 1.32B | 1.30B | 1.56B | 1.69B |
| Operating Income | -343.23M | -328.05M | 88.40M | 84.29M | 161.38M |
| Income Before Tax | -454.67M | -437.85M | -95.51M | -63.60M | 22.01M |
| Income Tax Expenses | 32.33M | 37.30M | 55.41M | 58.43M | 68.89M |
| Earnings from Continuing Operations | -487.00 | -475.15 | -150.92 | -122.03 | -46.87 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 77.94M | 82.43M | 27.90M | 27.96M | 27.47M |
| Net Income | -409.06M | -392.71M | -123.02M | -94.07M | -19.41M |
| EBIT | -343.23M | -328.05M | 88.40M | 84.29M | 161.38M |
| EBITDA | -291.42M | -286.11M | 120.27M | 115.84M | 193.21M |
| EPS Basic | -0.12 | -0.11 | -0.04 | -0.03 | -0.01 |
| Normalized Basic EPS | -0.06 | -0.06 | 0.00 | 0.00 | 0.01 |
| EPS Diluted | -0.12 | -0.11 | -0.04 | -0.03 | -0.01 |
| Normalized Diluted EPS | -0.06 | -0.06 | 0.00 | 0.00 | 0.01 |
| Average Basic Shares Outstanding | 13.27B | 13.47B | 13.19B | 13.47B | 13.68B |
| Average Diluted Shares Outstanding | 13.27B | 13.47B | 13.19B | 13.47B | 13.68B |
| Dividend Per Share | -- | -- | 0.00 | 0.00 | 0.00 |
| Payout Ratio | -42.76% | -45.23% | -145.64% | -187.74% | -841.03% |