E
The Beachbody Company, Inc. BODI
$10.14 $0.020.15% NASDAQ
Recommendation
Prev Close
Volume
Avg Vol (90D)
Market Cap
Dividend & Yield
--
52-Week Range
P/E (TTM)
--
EPS (TTM)

09/30/2025 06/30/2025 03/31/2025 12/31/2024 09/30/2024
Total Cash And Short-Term Investments 32.94% 39.73% -9.62% -40.72% 1.65%
Total Receivables -21.45% -4.24% 33.40% -14.21% -3.54%
Inventory -2.25% -15.39% -17.32% -9.47% -24.28%
Prepaid Expenses -7.89% -34.60% -20.67% 53.64% -21.98%
Finance Division Loans and Leases Current -- -- -- -- --
Total Finance Division Other Current Assets -- -- -- -- --
Other Current Assets -30.84% -33.40% -34.28% -11.02% -3.31%
Total Current Assets 5.38% -7.08% -21.64% -17.39% -7.89%

Total Current Assets 5.38% -7.08% -21.64% -17.39% -7.89%
Net Property, Plant & Equipment -11.05% -2.37% -14.84% -42.91% -21.59%
Long-term Investments 0.00% 0.00% 0.00% -23.48% 0.00%
Goodwill 0.00% 0.00% 0.00% -23.48% 0.00%
Total Other Intangibles -- -- -- -- --
Finance Div Loans & Leases LT -- -- -- -- --
Total Finance Div Other LT Assets -- -- -- -- --
Total Other Assets -10.80% -16.02% -17.75% -14.16% -17.60%
Total Assets 0.36% -4.36% -12.61% -22.58% -7.96%

Total Accounts Payable -13.88% -39.19% -14.28% 34.09% -44.33%
Total Accrued Expenses 13.35% 5.26% -21.65% -34.13% 4.49%
Short-term Debt -- -68.42% -38.71% -- --
Current Portion of Long-Term Debt/Capital Leases -- -- -- -- --
Finance Division Debt Current 16.90% -92.34% 64.02% -15.33% 245.76%
Total Finance Division Other Current Liabilities -6.92% -3.95% -9.80% -12.77% -3.24%
Total Other Current Liabilities -6.92% -3.95% -9.80% -12.77% -3.24%
Total Current Liabilities -3.18% -19.11% -6.89% -14.12% 1.38%

Total Current Liabilities -3.18% -19.11% -6.89% -14.12% 1.38%
Long-Term Debt -1.59% -- -- -3.50% -48.01%
Short-term Debt -- -68.42% -38.71% -- --
Capital Leases -29.22% -18.27% -15.10% 6.76% -9.77%
Finance Division Debt Non Current -- -- -- -- --
Total Finance Division Other Non Current Liabilities -- -- -- -- --
Total Other Liabilities -3.79% -38.22% 12.35% 7.58% -35.83%
Total Liabilities -3.19% -2.15% -12.22% -12.39% -6.23%

Common Stock & APIC 0.14% 0.30% 0.24% 0.66% 0.54%
Retained Earnings 0.54% -0.91% -0.89% -5.67% -2.01%
Treasury Stock & Other -6.25% -10.34% -18.37% -248.48% 200.00%
Total Common Equity 22.48% -16.13% -14.68% -51.74% -12.56%

Preferred Stock Redeemable -- -- -- -- --
Preferred Stock Non Redeemable -- -- -- -- --
Preferred Stock Convertible -- -- -- -- --
Preferred Stock, Others -- -- -- -- --
Total Preferred Equity -- -- -- -- --

Total Common Equity 22.48% -16.13% -14.68% -51.74% -12.56%
Total Preferred Equity -- -- -- -- --
Total Minority Interest -- -- -- -- --
Total Equity 22.48% -16.13% -14.68% -51.74% -12.56%