The Beachbody Company, Inc.
BODI
$10.38
$0.262.52%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 59.89M | 63.94M | 72.36M | 86.37M | 102.19M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 59.89M | 63.94M | 72.36M | 86.37M | 102.19M |
| Cost of Revenue | 15.24M | 17.70M | 20.81M | 25.50M | 33.38M |
| Gross Profit | 44.65M | 46.24M | 51.55M | 60.88M | 68.81M |
| SG&A Expenses | 29.27M | 37.10M | 42.63M | 50.54M | 57.35M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 54.91M | 65.41M | 76.04M | 98.15M | 110.12M |
| Operating Income | 4.97M | -1.47M | -3.67M | -11.78M | -7.92M |
| Income Before Tax | 3.52M | -5.80M | -5.70M | -34.56M | -11.89M |
| Income Tax Expenses | -49.00K | 101.00K | 45.00K | -5.00K | 115.00K |
| Earnings from Continuing Operations | 3.57M | -5.90M | -5.75M | -34.56M | -12.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 3.57M | -5.90M | -5.75M | -34.56M | -12.00M |
| EBIT | 4.97M | -1.47M | -3.67M | -11.78M | -7.92M |
| EBITDA | 8.78M | 2.84M | 1.94M | -7.05M | 3.92M |
| EPS Basic | 0.51 | -0.85 | -0.84 | -5.04 | -1.75 |
| Normalized Basic EPS | 0.31 | -0.10 | -0.52 | -1.18 | -0.62 |
| EPS Diluted | 0.51 | -0.85 | -0.84 | -5.04 | -1.75 |
| Normalized Diluted EPS | 0.31 | -0.10 | -0.52 | -1.18 | -0.62 |
| Average Basic Shares Outstanding | 7.00M | 6.95M | 6.88M | 6.86M | 6.84M |
| Average Diluted Shares Outstanding | 7.05M | 6.95M | 6.88M | 6.86M | 6.84M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |