The Beachbody Company, Inc.
BODI
$9.23
-$0.21-2.23%
NASDAQ
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 233.65M | 251.73M | 282.57M | 324.87M | 371.11M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 233.65M | 251.73M | 282.57M | 324.87M | 371.11M |
| Cost of Revenue | 62.41M | 67.94M | 79.25M | 97.40M | 113.50M |
| Gross Profit | 171.23M | 183.78M | 203.31M | 227.47M | 257.61M |
| SG&A Expenses | 117.32M | 133.47M | 159.54M | 187.62M | 219.22M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 218.85M | 243.72M | 294.51M | 349.72M | 403.97M |
| Operating Income | 14.80M | 8.01M | -11.95M | -24.85M | -32.86M |
| Income Before Tax | 5.29M | -2.74M | -42.55M | -57.95M | -62.95M |
| Income Tax Expenses | 112.00K | 125.00K | 92.00K | 256.00K | 222.00K |
| Earnings from Continuing Operations | 5.17 | -2.86 | -42.64 | -58.21 | -63.17 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 5.17M | -2.86M | -42.64M | -58.21M | -63.17M |
| EBIT | 14.80M | 8.01M | -11.95M | -24.85M | -32.86M |
| EBITDA | 30.33M | 25.56M | 6.51M | 1.65M | -1.15M |
| EPS Basic | 0.49 | -0.66 | -6.21 | -8.48 | -9.22 |
| Normalized Basic EPS | 0.41 | -0.31 | -1.49 | -2.43 | -3.25 |
| EPS Diluted | 0.47 | -0.67 | -6.22 | -8.48 | -9.23 |
| Normalized Diluted EPS | 0.40 | -0.31 | -1.49 | -2.43 | -3.25 |
| Average Basic Shares Outstanding | 28.11M | 27.88M | 27.69M | 27.53M | 27.39M |
| Average Diluted Shares Outstanding | 28.93M | 28.25M | 27.74M | 27.53M | 27.39M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |