The Beachbody Company, Inc.
BODI
$11.16
$0.030.27%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 251.73M | 282.57M | 324.87M | 371.11M | 418.80M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 251.73M | 282.57M | 324.87M | 371.11M | 418.80M |
| Cost of Revenue | 67.94M | 79.25M | 97.40M | 113.50M | 131.45M |
| Gross Profit | 183.78M | 203.31M | 227.47M | 257.61M | 287.34M |
| SG&A Expenses | 133.47M | 159.54M | 187.62M | 219.22M | 249.34M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 243.72M | 294.51M | 349.72M | 403.97M | 457.16M |
| Operating Income | 8.01M | -11.95M | -24.85M | -32.86M | -38.36M |
| Income Before Tax | -2.74M | -42.55M | -57.95M | -62.95M | -71.40M |
| Income Tax Expenses | 125.00K | 92.00K | 256.00K | 222.00K | 239.00K |
| Earnings from Continuing Operations | -2.86 | -42.64 | -58.21 | -63.17 | -71.64 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -2.86M | -42.64M | -58.21M | -63.17M | -71.64M |
| EBIT | 8.01M | -11.95M | -24.85M | -32.86M | -38.36M |
| EBITDA | 25.56M | 6.51M | 1.65M | -1.15M | -2.36M |
| EPS Basic | -0.66 | -6.21 | -8.48 | -9.22 | -10.49 |
| Normalized Basic EPS | -0.31 | -1.49 | -2.43 | -3.25 | -3.78 |
| EPS Diluted | -0.66 | -6.21 | -8.48 | -9.22 | -10.49 |
| Normalized Diluted EPS | -0.31 | -1.49 | -2.43 | -3.25 | -3.78 |
| Average Basic Shares Outstanding | 27.88M | 27.69M | 27.53M | 27.39M | 27.27M |
| Average Diluted Shares Outstanding | 28.25M | 27.74M | 27.53M | 27.39M | 27.27M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |