The Beachbody Company, Inc.
BODI
$3.65
-$0.07-1.88%
NYSE
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 59.57% | 46.87% | 63.26% | 57.80% | 51.30% |
| Total Depreciation and Amortization | -43.37% | -69.41% | -22.26% | -41.85% | -39.06% |
| Total Amortization of Deferred Charges | 24.44% | 20.95% | 94.16% | 13.37% | 22.13% |
| Total Other Non-Cash Items | -47.00% | -31.73% | -62.47% | 7.92% | -54.99% |
| Change in Net Operating Assets | -116.98% | -8.97% | -191.32% | -94.84% | 191.59% |
| Cash from Operations | -74.36% | 15.40% | 600.93% | 85.76% | 216.08% |
| Capital Expenditure | 59.15% | 47.26% | -119.40% | 22.75% | 50.28% |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -117.79% | 47.26% | 78.19% | 22.75% | 214.16% |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | 48.31% | -287.85% | 97.96% | -1,320.83% | -2,140.58% |
| Issuance of Common Stock | -- | -97.89% | -- | -57.03% | -- |
| Repurchase of Common Stock | 26.70% | -820.00% | -- | 45.16% | 90.32% |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | 48.34% | -201.20% | 98.00% | -10,551.22% | -195.74% |
| Foreign Exchange rate Adjustments | 106.76% | -422.59% | 202.58% | -140.22% | -1,120.69% |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -137.34% | -153.58% | 99.93% | 14.34% | 140.30% |