The Beachbody Company, Inc.
BODI
$3.91
-$0.44-10.12%
NYSE
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 72.36M | 86.37M | 102.19M | 110.18M | 120.05M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 72.36M | 86.37M | 102.19M | 110.18M | 120.05M |
| Cost of Revenue | 20.81M | 25.50M | 33.38M | 33.81M | 38.76M |
| Gross Profit | 51.55M | 60.88M | 68.81M | 76.38M | 81.28M |
| SG&A Expenses | 42.63M | 50.54M | 57.35M | 68.70M | 72.74M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 76.04M | 98.15M | 110.12M | 119.67M | 129.23M |
| Operating Income | -3.67M | -11.78M | -7.92M | -9.48M | -9.18M |
| Income Before Tax | -5.70M | -34.56M | -11.89M | -10.80M | -14.15M |
| Income Tax Expenses | 45.00K | -5.00K | 115.00K | 67.00K | 62.00K |
| Earnings from Continuing Operations | -5.75M | -34.56M | -12.00M | -10.87M | -14.22M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -5.75M | -34.56M | -12.00M | -10.87M | -14.22M |
| EBIT | -3.67M | -11.78M | -7.92M | -9.48M | -9.18M |
| EBITDA | 1.94M | -7.05M | 3.92M | 41.00K | 739.00K |
| EPS Basic | -0.84 | -5.04 | -1.75 | -1.59 | -2.10 |
| Normalized Basic EPS | -0.52 | -1.18 | -0.62 | -0.92 | -1.04 |
| EPS Diluted | -0.84 | -5.04 | -1.75 | -1.59 | -2.10 |
| Normalized Diluted EPS | -0.52 | -1.18 | -0.62 | -0.92 | -1.04 |
| Average Basic Shares Outstanding | 6.88M | 6.86M | 6.84M | 6.81M | 6.76M |
| Average Diluted Shares Outstanding | 6.88M | 6.86M | 6.84M | 6.81M | 6.76M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |