The Beachbody Company, Inc.
BODI
$3.65
-$0.07-1.88%
NYSE
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 371.11M | 418.80M | 451.43M | 477.49M | 502.25M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 371.11M | 418.80M | 451.43M | 477.49M | 502.25M |
| Cost of Revenue | 113.50M | 131.45M | 150.99M | 170.83M | 189.23M |
| Gross Profit | 257.61M | 287.34M | 300.44M | 306.66M | 313.03M |
| SG&A Expenses | 219.22M | 249.34M | 272.31M | 298.85M | 318.53M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 403.97M | 457.16M | 495.35M | 541.22M | 580.78M |
| Operating Income | -32.86M | -38.36M | -43.92M | -63.73M | -78.53M |
| Income Before Tax | -62.95M | -71.40M | -101.94M | -122.66M | -137.62M |
| Income Tax Expenses | 222.00K | 239.00K | 182.00K | 130.00K | 51.00K |
| Earnings from Continuing Operations | -63.17 | -71.64 | -102.12 | -122.79 | -137.67 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -63.17M | -71.64M | -102.12M | -122.79M | -137.67M |
| EBIT | -32.86M | -38.36M | -43.92M | -63.73M | -78.53M |
| EBITDA | -1.15M | -2.36M | 2.81M | -13.61M | -21.56M |
| EPS Basic | -9.22 | -10.49 | -15.76 | -19.30 | -21.80 |
| Normalized Basic EPS | -3.25 | -3.78 | -4.38 | -6.61 | -8.26 |
| EPS Diluted | -9.22 | -10.49 | -15.76 | -19.30 | -21.80 |
| Normalized Diluted EPS | -3.25 | -3.78 | -4.38 | -6.61 | -8.26 |
| Average Basic Shares Outstanding | 27.39M | 27.27M | 26.72M | 26.06M | 25.53M |
| Average Diluted Shares Outstanding | 27.39M | 27.27M | 26.72M | 26.06M | 25.53M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |