The Beachbody Company, Inc.
BODI
$3.86
-$0.01-0.26%
NYSE
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 418.80M | 451.43M | 477.49M | 502.25M | 527.11M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 418.80M | 451.43M | 477.49M | 502.25M | 527.11M |
| Cost of Revenue | 131.45M | 150.99M | 170.83M | 189.23M | 204.02M |
| Gross Profit | 287.34M | 300.44M | 306.66M | 313.03M | 323.09M |
| SG&A Expenses | 249.34M | 272.31M | 298.85M | 318.53M | 340.08M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 457.16M | 495.35M | 541.22M | 580.78M | 618.51M |
| Operating Income | -38.36M | -43.92M | -63.73M | -78.53M | -91.40M |
| Income Before Tax | -71.40M | -101.94M | -122.66M | -137.62M | -152.60M |
| Income Tax Expenses | 239.00K | 182.00K | 130.00K | 51.00K | 37.00K |
| Earnings from Continuing Operations | -71.64 | -102.12 | -122.79 | -137.67 | -152.64 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -71.64M | -102.12M | -122.79M | -137.67M | -152.64M |
| EBIT | -38.36M | -43.92M | -63.73M | -78.53M | -91.40M |
| EBITDA | -2.36M | 2.81M | -13.61M | -21.56M | -28.07M |
| EPS Basic | -10.49 | -15.76 | -19.30 | -21.80 | -24.42 |
| Normalized Basic EPS | -3.78 | -4.38 | -6.61 | -8.26 | -9.61 |
| EPS Diluted | -10.49 | -15.76 | -19.30 | -21.80 | -24.42 |
| Normalized Diluted EPS | -3.78 | -4.38 | -6.61 | -8.26 | -9.61 |
| Average Basic Shares Outstanding | 27.27M | 26.72M | 26.06M | 25.53M | 24.95M |
| Average Diluted Shares Outstanding | 27.27M | 26.72M | 26.06M | 25.53M | 24.95M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |