BrandPilot AI Inc.
BPAI
CNSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 284.20K | 288.80K | 265.50K | 308.80K | 271.10K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 284.20K | 288.80K | 265.50K | 308.80K | 271.10K |
| Cost of Revenue | 105.80K | 101.10K | 95.60K | 134.90K | 156.10K |
| Gross Profit | 178.40K | 187.70K | 169.90K | 174.00K | 115.10K |
| SG&A Expenses | 1.71M | 1.89M | 1.92M | 1.92M | 1.70M |
| Depreciation & Amortization | 15.80K | 17.00K | 18.40K | 18.60K | 18.70K |
| Other Operating Expenses | -72.80K | -72.80K | -78.40K | -78.40K | -78.40K |
| Total Operating Expenses | 1.79M | 1.97M | 2.00M | 2.01M | 1.82M |
| Operating Income | -1.50M | -1.68M | -1.73M | -1.70M | -1.55M |
| Income Before Tax | -1.57M | -1.87M | -1.97M | -1.86M | -1.78M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -1.57 | -1.87 | -1.97 | -1.86 | -1.78 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.57M | -1.87M | -1.97M | -1.86M | -1.78M |
| EBIT | -1.50M | -1.68M | -1.73M | -1.70M | -1.55M |
| EBITDA | -1.50M | -1.67M | -1.72M | -1.69M | -1.53M |
| EPS Basic | -0.01 | -0.03 | -0.03 | -0.03 | -0.03 |
| Normalized Basic EPS | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 |
| EPS Diluted | -0.01 | -0.03 | -0.03 | -0.03 | -0.03 |
| Normalized Diluted EPS | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 |
| Average Basic Shares Outstanding | 465.39M | 362.42M | 378.86M | 414.86M | 321.10M |
| Average Diluted Shares Outstanding | 465.39M | 362.42M | 378.86M | 414.86M | 375.37M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |