Blue Ant Media Corporation
BRMIF
$5.93
-$0.53-8.17%
OTC PK
| 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 57.64M | 46.46M | 39.61M | 26.33M | 35.41M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 57.64M | 46.46M | 39.61M | 26.33M | 35.41M |
| Cost of Revenue | 42.57M | 28.80M | 20.18M | 14.61M | 21.54M |
| Gross Profit | 15.07M | 17.65M | 19.43M | 11.72M | 13.87M |
| SG&A Expenses | 11.68M | 9.48M | 15.09M | 9.19M | 9.68M |
| Depreciation & Amortization | 1.94M | 1.43M | 1.07M | 1.01M | 990.10K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 56.19M | 39.71M | 36.34M | 24.81M | 32.20M |
| Operating Income | 1.45M | 6.75M | 3.27M | 1.52M | 3.20M |
| Income Before Tax | -3.44M | 25.84M | -5.77M | -1.32M | 1.69M |
| Income Tax Expenses | 1.40M | 4.48M | 2.17M | 2.17M | 799.60K |
| Earnings from Continuing Operations | -4.84M | 21.37M | -7.95M | -3.49M | 885.40K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -65.90K | -145.80K | -450.90K | 96.40K | -86.50K |
| Net Income | -4.90M | 21.22M | -8.40M | -3.39M | 798.90K |
| EBIT | 1.45M | 6.75M | 3.27M | 1.52M | 3.20M |
| EBITDA | 2.53M | 7.68M | 4.06M | 2.25M | 3.93M |
| EPS Basic | -0.22 | 0.97 | -0.07 | -0.03 | 0.05 |
| Normalized Basic EPS | 0.03 | 0.27 | 0.00 | 0.00 | 0.06 |
| EPS Diluted | -0.22 | 0.96 | -0.07 | -0.03 | 0.04 |
| Normalized Diluted EPS | 0.03 | 0.27 | 0.00 | 0.00 | 0.06 |
| Average Basic Shares Outstanding | 22.27M | 21.89M | 128.58M | 125.93M | 16.06M |
| Average Diluted Shares Outstanding | 22.27M | 21.89M | 128.58M | 125.93M | 17.52M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |