Blue Ant Media Corporation
BRMIF
$5.93
-$0.53-8.17%
OTC PK
| 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 170.03M | 147.80M | 140.39M | 138.83M | 147.76M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 170.03M | 147.80M | 140.39M | 138.83M | 147.76M |
| Cost of Revenue | 106.17M | 85.14M | 74.88M | 74.92M | 82.63M |
| Gross Profit | 63.87M | 62.67M | 65.51M | 63.91M | 65.13M |
| SG&A Expenses | 45.43M | 43.43M | 43.59M | 40.17M | 40.53M |
| Depreciation & Amortization | 5.45M | 4.50M | 3.93M | 3.80M | 3.73M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 157.04M | 133.06M | 122.40M | 118.89M | 126.89M |
| Operating Income | 12.99M | 14.74M | 17.99M | 19.93M | 20.87M |
| Income Before Tax | 15.32M | 20.44M | -18.18M | -8.66M | 10.35M |
| Income Tax Expenses | 10.22M | 9.62M | 2.62M | 2.22M | 472.40K |
| Earnings from Continuing Operations | 5.10 | 10.82 | -20.80 | -10.88 | 9.87 |
| Earnings from Discontinued Operations | -- | -- | -162.70K | 679.70K | 5.01M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -566.20K | -586.80K | -434.60K | -399.80K | -175.40K |
| Net Income | 4.53M | 10.23M | -21.39M | -10.60M | 14.70M |
| EBIT | 12.99M | 14.74M | 17.99M | 19.93M | 20.87M |
| EBITDA | 16.51M | 17.91M | 20.71M | 22.48M | 23.42M |
| EPS Basic | 0.66 | 0.93 | 0.60 | 0.68 | 0.88 |
| Normalized Basic EPS | 0.30 | 0.33 | 1.21 | 1.23 | 1.32 |
| EPS Diluted | 0.65 | 0.91 | 0.54 | 0.62 | 0.80 |
| Normalized Diluted EPS | 0.30 | 0.33 | 1.10 | 1.12 | 1.20 |
| Average Basic Shares Outstanding | 298.67M | 292.46M | 286.59M | 286.36M | 285.90M |
| Average Diluted Shares Outstanding | 298.67M | 293.92M | 289.61M | 301.26M | 320.44M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |