Condor Energies Inc.
CDR.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 19.35M | 9.27M | 7.04M | 6.50M | 3.82M |
| Total Receivables | 12.53M | 17.02M | 11.67M | 6.11M | 68.10K |
| Inventory | 433.70K | 398.20K | 197.30K | 74.60K | 44.70K |
| Prepaid Expenses | 840.30K | 842.40K | 914.80K | 240.00K | 293.00K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 33.15M | 27.54M | 19.82M | 12.92M | 4.22M |
|
|
|||||
| Total Current Assets | 33.15M | 27.54M | 19.82M | 12.92M | 4.22M |
| Net Property, Plant & Equipment | 12.79M | 12.11M | 10.02M | 9.01M | 697.40K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 353.10K | 198.40K | 198.70K | 200.10K | 203.70K |
| Total Assets | 46.29M | 39.85M | 30.04M | 22.13M | 5.13M |
|
|
|||||
| Total Accounts Payable | 6.84M | 13.09M | 6.97M | 3.50M | 514.90K |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | 5.25M | 4.66M | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 7.07M | 7.08M | 1.21M | 851.50K | 491.40K |
| Total Finance Division Other Current Liabilities | 1.19M | 1.63M | 1.38M | 841.10K | 480.80K |
| Total Other Current Liabilities | 1.19M | 1.63M | 1.38M | 841.10K | 480.80K |
| Total Current Liabilities | 15.10M | 21.80M | 14.81M | 9.86M | 1.49M |
|
|
|||||
| Total Current Liabilities | 15.10M | 21.80M | 14.81M | 9.86M | 1.49M |
| Long-Term Debt | 3.32M | 3.48M | 3.71M | 3.92M | 4.10M |
| Short-term Debt | -- | -- | 5.25M | 4.66M | -- |
| Capital Leases | 293.30K | 333.80K | 46.00K | 55.40K | 66.60K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 12.94M | 12.04M | 11.64M | 9.89M | 1.39M |
| Total Liabilities | 31.66M | 37.65M | 30.20M | 23.72M | 7.04M |
|
|
|||||
| Common Stock & APIC | 70.16M | 61.14M | 60.21M | 222.61M | 228.13M |
| Retained Earnings | -2.70M | -433.80K | -850.50K | -162.94M | -166.13M |
| Treasury Stock & Other | -58.19M | -62.46M | -61.59M | -62.24M | -63.92M |
| Total Common Equity | 9.27M | -1.75M | -2.22M | -2.57M | -1.92M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 9.27M | -1.75M | -2.22M | -2.57M | -1.92M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | 5.37M | 3.95M | 2.06M | 980.00K | -- |
| Total Equity | 14.64M | 2.20M | -162.20K | -1.59M | -1.92M |
|
|
|||||