Condor Energies Inc.
CDR.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 47.71M | 39.52M | 27.34M | 15.98M | 4.61M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 47.71M | 39.52M | 27.34M | 15.98M | 4.61M |
| Cost of Revenue | 23.58M | 19.12M | 13.26M | 7.80M | 2.28M |
| Gross Profit | 24.13M | 20.40M | 14.08M | 8.17M | 2.33M |
| SG&A Expenses | 9.85M | 9.01M | 7.01M | 6.01M | 5.21M |
| Depreciation & Amortization | 6.25M | 4.15M | 4.88M | 4.46M | 4.49M |
| Other Operating Expenses | 744.70K | 614.80K | 323.00K | 323.00K | 323.00K |
| Total Operating Expenses | 40.43M | 32.90M | 25.48M | 18.60M | 12.31M |
| Operating Income | 7.28M | 6.62M | 1.86M | -2.62M | -7.69M |
| Income Before Tax | 6.02M | 4.78M | 133.20K | -3.82M | -7.36M |
| Income Tax Expenses | 2.37M | 2.20M | 2.21M | 1.20M | 355.30K |
| Earnings from Continuing Operations | 3.65 | 2.58 | -2.07 | -5.02 | -7.72 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -5.61M | -5.52M | -4.10M | -2.21M | -1.10M |
| Net Income | -1.96M | -2.94M | -6.17M | -7.23M | -8.82M |
| EBIT | 7.28M | 6.62M | 1.86M | -2.62M | -7.69M |
| EBITDA | 13.53M | 10.77M | 6.75M | 1.84M | -3.21M |
| EPS Basic | -0.03 | -0.05 | -0.11 | -0.13 | -0.16 |
| Normalized Basic EPS | -0.03 | -0.04 | -0.07 | -0.08 | -0.10 |
| EPS Diluted | -0.03 | -0.05 | -0.11 | -0.13 | -0.16 |
| Normalized Diluted EPS | -0.03 | -0.04 | -0.07 | -0.08 | -0.10 |
| Average Basic Shares Outstanding | 241.08M | 230.19M | 226.98M | 226.19M | 226.09M |
| Average Diluted Shares Outstanding | 241.08M | 230.19M | 226.98M | 226.19M | 226.09M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |