Condor Energies Inc.
CDR.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 49.07M | 49.07M | 40.16M | 27.98M | 16.62M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 49.07M | 49.07M | 40.16M | 27.98M | 16.62M |
| Cost of Revenue | 24.15M | 23.58M | 19.12M | 13.26M | 7.80M |
| Gross Profit | 24.93M | 25.49M | 21.04M | 14.72M | 8.81M |
| SG&A Expenses | 10.31M | 9.85M | 9.01M | 7.01M | 6.01M |
| Depreciation & Amortization | 8.19M | 6.25M | 4.15M | 4.88M | 4.46M |
| Other Operating Expenses | 552.00K | 549.60K | 718.60K | 426.80K | 426.80K |
| Total Operating Expenses | 43.19M | 40.23M | 33.00M | 25.58M | 18.71M |
| Operating Income | 5.88M | 8.84M | 7.16M | 2.40M | -2.09M |
| Income Before Tax | 4.78M | 6.02M | 4.78M | 133.20K | -3.82M |
| Income Tax Expenses | 1.90M | 2.37M | 2.20M | 2.21M | 1.20M |
| Earnings from Continuing Operations | 2.89 | 3.65 | 2.58 | -2.07 | -5.02 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -5.71M | -5.61M | -5.52M | -4.10M | -2.21M |
| Net Income | -2.83M | -1.96M | -2.94M | -6.17M | -7.23M |
| EBIT | 5.88M | 8.84M | 7.16M | 2.40M | -2.09M |
| EBITDA | 14.06M | 15.09M | 11.31M | 7.28M | 2.37M |
| EPS Basic | -0.05 | -0.03 | -0.05 | -0.11 | -0.13 |
| Normalized Basic EPS | -0.04 | -0.03 | -0.04 | -0.07 | -0.08 |
| EPS Diluted | -0.05 | -0.03 | -0.05 | -0.11 | -0.13 |
| Normalized Diluted EPS | -0.04 | -0.03 | -0.04 | -0.07 | -0.08 |
| Average Basic Shares Outstanding | 251.78M | 241.08M | 230.19M | 226.98M | 226.19M |
| Average Diluted Shares Outstanding | 251.78M | 241.08M | 230.19M | 226.98M | 226.19M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |