Champion Iron Limited
CIA.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 281.90M | 296.37M | 259.44M | 257.33M | 341.35M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 281.90M | 296.37M | 259.44M | 257.33M | 341.35M |
| Cost of Revenue | 230.20M | 192.60M | 187.96M | 188.89M | 196.92M |
| Gross Profit | 51.69M | 103.77M | 71.48M | 68.44M | 144.43M |
| SG&A Expenses | 8.86M | 8.18M | 7.66M | 12.40M | 10.77M |
| Depreciation & Amortization | 33.82M | 28.88M | 25.98M | 25.86M | 25.96M |
| Other Operating Expenses | 502.30K | 6.91M | -- | 228.80K | 244.10K |
| Total Operating Expenses | 274.75M | 238.60M | 223.15M | 228.53M | 235.27M |
| Operating Income | 7.15M | 57.78M | 36.28M | 28.80M | 106.08M |
| Income Before Tax | 17.50M | 52.01M | 15.25M | 23.30M | 100.40M |
| Income Tax Expenses | 310.10K | 24.74M | 14.01M | 8.78M | 40.94M |
| Earnings from Continuing Operations | 17.19M | 27.27M | 1.24M | 14.52M | 59.46M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 17.19M | 27.27M | 1.24M | 14.52M | 59.46M |
| EBIT | 7.15M | 57.78M | 36.28M | 28.80M | 106.08M |
| EBITDA | 37.72M | 82.91M | 62.49M | 54.89M | 132.29M |
| EPS Basic | 0.03 | 0.06 | 0.00 | 0.03 | 0.11 |
| Normalized Basic EPS | 0.02 | 0.07 | 0.02 | 0.03 | 0.12 |
| EPS Diluted | 0.03 | 0.05 | 0.00 | 0.03 | 0.11 |
| Normalized Diluted EPS | 0.02 | 0.06 | 0.02 | 0.03 | 0.12 |
| Average Basic Shares Outstanding | 522.70M | 489.25M | 518.25M | 518.11M | 518.08M |
| Average Diluted Shares Outstanding | 527.76M | 559.14M | 527.64M | 527.46M | 527.83M |
| Dividend Per Share | -- | 0.07 | 0.00 | 0.07 | -- |
| Payout Ratio | -- | 0.00% | 2,976.74% | 261.57% | -- |