Champion Iron Limited
CIA.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 357.86M | 281.90M | 296.37M | 259.44M | 257.33M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 357.86M | 281.90M | 296.37M | 259.44M | 257.33M |
| Cost of Revenue | 216.57M | 230.20M | 192.60M | 187.96M | 188.89M |
| Gross Profit | 141.29M | 51.69M | 103.77M | 71.48M | 68.44M |
| SG&A Expenses | 10.54M | 8.86M | 8.18M | 7.66M | 12.40M |
| Depreciation & Amortization | 32.75M | 33.82M | 28.88M | 25.98M | 25.86M |
| Other Operating Expenses | 569.90K | 502.30K | 6.24M | 227.90K | 228.80K |
| Total Operating Expenses | 262.06M | 274.75M | 237.92M | 223.38M | 228.53M |
| Operating Income | 95.80M | 7.15M | 58.45M | 36.06M | 28.80M |
| Income Before Tax | 75.56M | 17.50M | 52.01M | 15.25M | 23.30M |
| Income Tax Expenses | 34.33M | 310.10K | 24.74M | 14.01M | 8.78M |
| Earnings from Continuing Operations | 41.23M | 17.19M | 27.27M | 1.24M | 14.52M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 41.23M | 17.19M | 27.27M | 1.24M | 14.52M |
| EBIT | 95.80M | 7.15M | 58.45M | 36.06M | 28.80M |
| EBITDA | 123.98M | 37.22M | 83.05M | 62.03M | 53.85M |
| EPS Basic | 0.08 | 0.03 | 0.06 | 0.00 | 0.03 |
| Normalized Basic EPS | 0.09 | 0.02 | 0.07 | 0.02 | 0.03 |
| EPS Diluted | 0.08 | 0.03 | 0.05 | 0.00 | 0.03 |
| Normalized Diluted EPS | 0.09 | 0.02 | 0.06 | 0.02 | 0.03 |
| Average Basic Shares Outstanding | 533.25M | 522.70M | 489.25M | 518.25M | 518.11M |
| Average Diluted Shares Outstanding | 534.54M | 527.76M | 559.14M | 527.64M | 527.46M |
| Dividend Per Share | 0.07 | -- | 0.07 | 0.00 | 0.07 |
| Payout Ratio | 93.89% | -- | 0.00% | 2,976.74% | 261.57% |