Champion Iron Limited
CIA.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.27B | 1.20B | 1.10B | 1.15B | 1.10B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.27B | 1.20B | 1.10B | 1.15B | 1.10B |
| Cost of Revenue | 849.16M | 827.33M | 799.65M | 766.36M | 740.67M |
| Gross Profit | 425.75M | 368.23M | 295.39M | 388.13M | 364.20M |
| SG&A Expenses | 43.00M | 35.25M | 37.11M | 39.02M | 41.49M |
| Depreciation & Amortization | 127.62M | 121.43M | 114.54M | 106.68M | 99.73M |
| Other Operating Expenses | 7.86M | 7.54M | 7.20M | 6.94M | 6.35M |
| Total Operating Expenses | 1.03B | 998.11M | 964.58M | 925.10M | 893.22M |
| Operating Income | 240.47M | 197.46M | 130.46M | 229.39M | 211.64M |
| Income Before Tax | 220.72M | 160.32M | 108.06M | 190.96M | 173.58M |
| Income Tax Expenses | 88.42M | 73.38M | 47.83M | 88.46M | 79.23M |
| Earnings from Continuing Operations | 132.30 | 86.94 | 60.23 | 102.49 | 94.35 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 132.30M | 86.94M | 60.23M | 102.49M | 94.35M |
| EBIT | 240.47M | 197.46M | 130.46M | 229.39M | 211.64M |
| EBITDA | 355.49M | 306.28M | 236.15M | 330.97M | 297.63M |
| EPS Basic | 0.25 | 0.17 | 0.12 | 0.20 | 0.18 |
| Normalized Basic EPS | 0.27 | 0.19 | 0.13 | 0.23 | 0.21 |
| EPS Diluted | 0.25 | 0.17 | 0.12 | 0.19 | 0.17 |
| Normalized Diluted EPS | 0.26 | 0.19 | 0.12 | 0.22 | 0.21 |
| Average Basic Shares Outstanding | 2.08B | 2.06B | 2.05B | 2.04B | 2.07B |
| Average Diluted Shares Outstanding | 2.16B | 2.15B | 2.14B | 2.14B | 2.11B |
| Dividend Per Share | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 |
| Payout Ratio | 58.17% | 87.12% | 124.54% | 73.18% | 79.50% |