Champion Iron Limited
CIA.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.20B | 1.10B | 1.15B | 1.10B | 1.22B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.20B | 1.10B | 1.15B | 1.10B | 1.22B |
| Cost of Revenue | 827.33M | 799.65M | 766.36M | 740.67M | 729.23M |
| Gross Profit | 368.23M | 295.39M | 388.13M | 364.20M | 488.77M |
| SG&A Expenses | 35.25M | 37.11M | 39.02M | 41.49M | 46.59M |
| Depreciation & Amortization | 121.43M | 114.54M | 106.68M | 99.73M | 97.93M |
| Other Operating Expenses | 7.54M | 7.20M | 6.94M | 6.35M | 6.42M |
| Total Operating Expenses | 998.11M | 964.58M | 925.10M | 893.22M | 887.38M |
| Operating Income | 197.46M | 130.46M | 229.39M | 211.64M | 330.63M |
| Income Before Tax | 160.32M | 108.06M | 190.96M | 173.58M | 308.99M |
| Income Tax Expenses | 73.38M | 47.83M | 88.46M | 79.23M | 122.93M |
| Earnings from Continuing Operations | 86.94 | 60.23 | 102.49 | 94.35 | 186.06 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 86.94M | 60.23M | 102.49M | 94.35M | 186.06M |
| EBIT | 197.46M | 130.46M | 229.39M | 211.64M | 330.63M |
| EBITDA | 306.28M | 236.15M | 330.97M | 297.63M | 414.81M |
| EPS Basic | 0.17 | 0.12 | 0.20 | 0.18 | 0.36 |
| Normalized Basic EPS | 0.20 | 0.13 | 0.23 | 0.21 | 0.37 |
| EPS Diluted | 0.17 | 0.12 | 0.19 | 0.17 | 0.34 |
| Normalized Diluted EPS | 0.19 | 0.12 | 0.22 | 0.21 | 0.37 |
| Average Basic Shares Outstanding | 2.06B | 2.05B | 2.04B | 2.07B | 2.07B |
| Average Diluted Shares Outstanding | 2.15B | 2.14B | 2.14B | 2.11B | 2.11B |
| Dividend Per Share | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 |
| Payout Ratio | 87.12% | 124.54% | 73.18% | 79.50% | 40.86% |