Champion Iron Limited
CIA.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 1.10B | 1.22B | 1.25B | 1.13B | 1.23B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.10B | 1.22B | 1.25B | 1.13B | 1.23B |
| Cost of Revenue | 740.67M | 729.23M | 702.05M | 663.29M | 676.33M |
| Gross Profit | 364.20M | 488.77M | 547.57M | 466.20M | 549.40M |
| SG&A Expenses | 41.49M | 46.59M | 45.07M | 43.22M | 43.71M |
| Depreciation & Amortization | 99.73M | 97.93M | 95.34M | 91.64M | 101.11M |
| Other Operating Expenses | 6.87M | 6.87M | 6.87M | 6.84M | 6.34M |
| Total Operating Expenses | 893.74M | 887.82M | 856.34M | 813.38M | 836.91M |
| Operating Income | 211.13M | 330.18M | 393.29M | 316.11M | 388.81M |
| Income Before Tax | 173.58M | 308.99M | 369.34M | 290.50M | 362.67M |
| Income Tax Expenses | 79.23M | 122.93M | 149.13M | 117.35M | 143.43M |
| Earnings from Continuing Operations | 94.35 | 186.06 | 220.21 | 173.15 | 219.24 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 94.35M | 186.06M | 220.21M | 173.15M | 219.24M |
| EBIT | 211.13M | 330.18M | 393.29M | 316.11M | 388.81M |
| EBITDA | 304.16M | 421.40M | 481.92M | 403.40M | 482.30M |
| EPS Basic | 0.18 | 0.36 | 0.43 | 0.33 | 0.42 |
| Normalized Basic EPS | 0.21 | 0.37 | 0.45 | 0.35 | 0.44 |
| EPS Diluted | 0.17 | 0.34 | 0.41 | 0.32 | 0.41 |
| Normalized Diluted EPS | 0.21 | 0.37 | 0.44 | 0.34 | 0.43 |
| Average Basic Shares Outstanding | 2.07B | 2.07B | 2.07B | 2.07B | 2.07B |
| Average Diluted Shares Outstanding | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B |
| Dividend Per Share | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Payout Ratio | 79.50% | 40.86% | 34.78% | 44.23% | 34.93% |
