CIMG Inc.
CIMG
$0.06
$0.00-4.04%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 15.77M | 10.21M | 61.60K | -- | 22.90K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 15.77M | 10.21M | 61.60K | -- | 22.90K |
| Cost of Revenue | 15.68M | 11.01M | 56.40K | -- | 7.40K |
| Gross Profit | 89.10K | -797.50K | 5.10K | -- | 15.50K |
| SG&A Expenses | 2.05M | 1.06M | 1.12M | 752.70K | 1.51M |
| Depreciation & Amortization | 1.10K | -23.20K | -- | -- | 7.80K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 17.73M | 12.04M | 1.17M | 752.70K | 1.53M |
| Operating Income | -1.96M | -1.83M | -1.11M | -752.70K | -1.50M |
| Income Before Tax | -19.51M | -1.90M | -1.07M | -385.60K | -1.54M |
| Income Tax Expenses | -- | 3.10K | -- | -- | -- |
| Earnings from Continuing Operations | -19.51M | -1.90M | -1.07M | -385.60K | -1.54M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 33.40K | 8.10K | -900.00 | -- | -- |
| Net Income | -19.48M | -1.89M | -1.07M | -385.60K | -1.54M |
| EBIT | -1.96M | -1.83M | -1.11M | -752.70K | -1.50M |
| EBITDA | -1.96M | -1.77M | -1.10M | -745.00K | -1.49M |
| EPS Basic | -1.43 | -0.45 | -0.66 | -0.57 | -0.17 |
| Normalized Basic EPS | -0.09 | -0.30 | -0.42 | -0.34 | -0.11 |
| EPS Diluted | -1.43 | -0.45 | -0.66 | -0.57 | -0.17 |
| Normalized Diluted EPS | -0.09 | -0.30 | -0.42 | -0.34 | -0.11 |
| Average Basic Shares Outstanding | 13.60M | 4.24M | 1.61M | 677.50K | 8.98M |
| Average Diluted Shares Outstanding | 13.60M | 4.24M | 1.61M | 677.50K | 8.98M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |