CIMG Inc.
CIMG
$0.06
$0.00-4.04%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 26.04M | 10.30M | 372.80K | 678.10K | 1.00M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 26.04M | 10.30M | 372.80K | 678.10K | 1.00M |
| Cost of Revenue | 26.75M | 11.07M | 957.30K | 1.41M | 1.89M |
| Gross Profit | -703.30K | -776.90K | -584.50K | -735.80K | -892.30K |
| SG&A Expenses | 4.97M | 4.44M | 8.51M | 8.73M | 9.24M |
| Depreciation & Amortization | -22.10K | -15.40K | 7.80K | 7.80K | 7.80K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 31.70M | 15.50M | 9.47M | 10.15M | 11.14M |
| Operating Income | -5.65M | -5.20M | -9.10M | -9.47M | -10.14M |
| Income Before Tax | -22.86M | -4.89M | -10.50M | -10.63M | -11.90M |
| Income Tax Expenses | 3.10K | 3.10K | -- | -- | -- |
| Earnings from Continuing Operations | -22.87 | -4.89 | -10.50 | -10.63 | -11.90 |
| Earnings from Discontinued Operations | -- | -- | 3.78M | 3.54M | 3.54M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 40.60K | 7.20K | -900.00 | -- | -- |
| Net Income | -22.82M | -4.88M | -6.72M | -7.09M | -8.36M |
| EBIT | -5.65M | -5.20M | -9.10M | -9.47M | -10.14M |
| EBITDA | -5.58M | -5.12M | -9.03M | -9.37M | -9.98M |
| EPS Basic | -3.11 | -1.85 | -17.70 | -35.48 | -60.45 |
| Normalized Basic EPS | -1.14 | -1.16 | -17.61 | -26.74 | -40.35 |
| EPS Diluted | -3.11 | -1.85 | -17.70 | -35.48 | -60.45 |
| Normalized Diluted EPS | -1.14 | -1.16 | -17.61 | -26.74 | -40.35 |
| Average Basic Shares Outstanding | 20.13M | 15.51M | 11.50M | 9.97M | 9.35M |
| Average Diluted Shares Outstanding | 20.13M | 15.51M | 11.50M | 9.97M | 9.35M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |