CIMG Inc.
CIMG
$0.00
$0.00-6.67%
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 31.37M | 29.26M | 26.04M | 10.30M | 372.80K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 31.37M | 29.26M | 26.04M | 10.30M | 372.80K |
| Cost of Revenue | 32.06M | 29.95M | 26.75M | 11.07M | 957.30K |
| Gross Profit | -694.10K | -689.60K | -703.30K | -776.90K | -584.50K |
| SG&A Expenses | 5.29M | 5.56M | 4.97M | 4.44M | 8.51M |
| Depreciation & Amortization | -22.10K | -22.10K | -22.10K | -15.40K | 7.80K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 37.34M | 35.48M | 31.70M | 15.50M | 9.47M |
| Operating Income | -5.97M | -6.22M | -5.65M | -5.20M | -9.10M |
| Income Before Tax | -47.34M | -37.91M | -22.86M | -4.89M | -10.50M |
| Income Tax Expenses | 3.10K | 3.10K | 3.10K | 3.10K | -- |
| Earnings from Continuing Operations | -47.34 | -37.91 | -22.87 | -4.89 | -10.50 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | 3.78M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 57.50K | 51.80K | 40.60K | 7.20K | -900.00 |
| Net Income | -47.28M | -37.86M | -22.82M | -4.88M | -6.72M |
| EBIT | -5.97M | -6.22M | -5.65M | -5.20M | -9.10M |
| EBITDA | -5.90M | -6.16M | -5.58M | -5.12M | -9.03M |
| EPS Basic | -2.41 | -3.03 | -3.11 | -1.85 | -17.70 |
| Normalized Basic EPS | -0.70 | -1.11 | -1.14 | -1.16 | -17.61 |
| EPS Diluted | -2.41 | -3.03 | -3.11 | -1.85 | -17.70 |
| Normalized Diluted EPS | -0.70 | -1.11 | -1.14 | -1.16 | -17.61 |
| Average Basic Shares Outstanding | 320.89M | 50.84M | 20.13M | 15.51M | 11.50M |
| Average Diluted Shares Outstanding | 320.89M | 50.84M | 20.13M | 15.51M | 11.50M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |