CIMG Inc.
CIMG
$0.03
$0.00-1.67%
OTC PK
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 29.26M | 26.04M | 10.30M | 372.80K | 678.10K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 29.26M | 26.04M | 10.30M | 372.80K | 678.10K |
| Cost of Revenue | 29.95M | 26.75M | 11.07M | 957.30K | 1.41M |
| Gross Profit | -689.60K | -703.30K | -776.90K | -584.50K | -735.80K |
| SG&A Expenses | 5.56M | 4.97M | 4.44M | 8.51M | 8.73M |
| Depreciation & Amortization | -22.10K | -22.10K | -15.40K | 7.80K | 7.80K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 35.48M | 31.70M | 15.50M | 9.47M | 10.15M |
| Operating Income | -6.22M | -5.65M | -5.20M | -9.10M | -9.47M |
| Income Before Tax | -37.91M | -22.86M | -4.89M | -10.50M | -10.63M |
| Income Tax Expenses | 3.10K | 3.10K | 3.10K | -- | -- |
| Earnings from Continuing Operations | -37.91 | -22.87 | -4.89 | -10.50 | -10.63 |
| Earnings from Discontinued Operations | -- | -- | -- | 3.78M | 3.54M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 51.80K | 40.60K | 7.20K | -900.00 | -- |
| Net Income | -37.86M | -22.82M | -4.88M | -6.72M | -7.09M |
| EBIT | -6.22M | -5.65M | -5.20M | -9.10M | -9.47M |
| EBITDA | -6.16M | -5.58M | -5.12M | -9.03M | -9.37M |
| EPS Basic | -3.03 | -3.11 | -1.85 | -17.70 | -35.48 |
| Normalized Basic EPS | -0.83 | -1.14 | -1.16 | -17.61 | -26.74 |
| EPS Diluted | -3.03 | -3.11 | -1.85 | -17.70 | -35.48 |
| Normalized Diluted EPS | -0.83 | -1.14 | -1.16 | -17.61 | -26.74 |
| Average Basic Shares Outstanding | 50.84M | 20.13M | 15.51M | 11.50M | 9.97M |
| Average Diluted Shares Outstanding | 50.84M | 20.13M | 15.51M | 11.50M | 9.97M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |