Calgro M3 Holdings Limited
CLMHF
$0.28
$0.000.00%
OTC PK
| 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 12.95M | 12.48M | 9.80M | 10.23M | 14.05M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 12.95M | 12.48M | 9.80M | 10.23M | 14.05M |
| Cost of Revenue | 9.14M | 8.81M | 6.96M | 7.26M | 9.89M |
| Gross Profit | 3.81M | 3.67M | 2.84M | 2.97M | 4.16M |
| SG&A Expenses | 1.18M | 1.14M | 1.24M | 1.30M | 1.46M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 0.00 | 0.00 | -1.20K | -1.30K | 1.30K |
| Total Operating Expenses | 10.31M | 9.94M | 8.20M | 8.56M | 11.35M |
| Operating Income | 2.63M | 2.54M | 1.60M | 1.67M | 2.70M |
| Income Before Tax | 2.98M | 2.87M | 2.31M | 2.42M | 3.47M |
| Income Tax Expenses | 730.40K | 704.00K | 458.20K | 478.20K | 809.60K |
| Earnings from Continuing Operations | 2.25M | 2.17M | 1.86M | 1.94M | 2.66M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.90K | -1.90K | -26.20K | -27.30K | -4.50K |
| Net Income | 2.25M | 2.17M | 1.83M | 1.91M | 2.66M |
| EBIT | 2.63M | 2.54M | 1.60M | 1.67M | 2.70M |
| EBITDA | 2.65M | 2.55M | 1.61M | 1.69M | 2.71M |
| EPS Basic | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| Normalized Basic EPS | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
| EPS Diluted | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| Normalized Diluted EPS | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
| Average Basic Shares Outstanding | 96.30M | 96.30M | 96.10M | 96.10M | 96.06M |
| Average Diluted Shares Outstanding | 98.01M | 98.01M | 96.88M | 96.88M | 99.50M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 8.25% | 8.25% | 0.00% | 0.00% | 11.21% |