Calgro M3 Holdings Limited
CLMHF
$0.28
$0.000.00%
OTC PK
| 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 45.45M | 46.56M | 47.76M | 53.98M | 59.72M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 45.45M | 46.56M | 47.76M | 53.98M | 59.72M |
| Cost of Revenue | 32.16M | 32.92M | 33.75M | 37.54M | 40.99M |
| Gross Profit | 13.29M | 13.64M | 14.01M | 16.44M | 18.73M |
| SG&A Expenses | 4.86M | 5.13M | 5.42M | 5.60M | 5.72M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -2.50K | -1.20K | 0.00 | 300.00 | 700.00 |
| Total Operating Expenses | 37.02M | 38.05M | 39.17M | 43.14M | 46.72M |
| Operating Income | 8.44M | 8.50M | 8.59M | 10.84M | 13.01M |
| Income Before Tax | 10.59M | 11.08M | 11.59M | 13.31M | 14.92M |
| Income Tax Expenses | 2.37M | 2.45M | 2.53M | 3.16M | 3.76M |
| Earnings from Continuing Operations | 8.21 | 8.63 | 9.05 | 10.15 | 11.16 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -57.30K | -59.90K | -62.40K | -39.40K | -15.20K |
| Net Income | 8.16M | 8.57M | 8.99M | 10.11M | 11.14M |
| EBIT | 8.44M | 8.50M | 8.59M | 10.84M | 13.01M |
| EBITDA | 8.50M | 8.57M | 8.66M | 10.91M | 13.11M |
| EPS Basic | 0.08 | 0.09 | 0.09 | 0.10 | 0.12 |
| Normalized Basic EPS | 0.07 | 0.07 | 0.07 | 0.08 | 0.09 |
| EPS Diluted | 0.08 | 0.09 | 0.09 | 0.10 | 0.11 |
| Normalized Diluted EPS | 0.07 | 0.07 | 0.07 | 0.08 | 0.09 |
| Average Basic Shares Outstanding | 384.79M | 384.55M | 384.31M | 385.52M | 386.74M |
| Average Diluted Shares Outstanding | 389.77M | 391.27M | 392.77M | 394.62M | 396.48M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 4.47% | 5.56% | 6.54% | 5.82% | 5.28% |