Cosmopolitan International Holdings Limited
CMOIF
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 3.51M | 3.50M | 20.10M | 20.09M | 3.44M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.51M | 3.50M | 20.10M | 20.09M | 3.44M |
| Cost of Revenue | 9.33M | 9.30M | 20.01M | 20.01M | 7.21M |
| Gross Profit | -5.81M | -5.80M | 89.50K | 89.50K | -3.77M |
| SG&A Expenses | 1.81M | 1.80M | 1.93M | 1.92M | 2.18M |
| Depreciation & Amortization | 19.30K | 19.20K | 38.40K | 38.40K | 38.40K |
| Other Operating Expenses | -45.00K | -44.90K | -371.00K | -370.80K | -224.00K |
| Total Operating Expenses | 11.11M | 11.07M | 21.61M | 21.60M | 9.20M |
| Operating Income | -7.60M | -7.57M | -1.50M | -1.50M | -5.76M |
| Income Before Tax | -18.74M | -18.68M | -4.82M | -4.81M | -16.87M |
| Income Tax Expenses | -469.50K | -468.00K | 5.99M | 5.99M | 659.10K |
| Earnings from Continuing Operations | -18.27M | -18.21M | -10.81M | -10.81M | -17.53M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -18.27M | -18.21M | -10.81M | -10.81M | -17.53M |
| EBIT | -7.60M | -7.57M | -1.50M | -1.50M | -5.76M |
| EBITDA | -7.58M | -7.55M | -1.48M | -1.48M | -5.73M |
| EPS Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 1.47B | 1.47B | 1.47B | 1.47B | 1.18B |
| Average Diluted Shares Outstanding | 1.47B | 1.47B | 1.47B | 1.47B | 1.18B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |