Cosmopolitan International Holdings Limited
CMOIF
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 9.07M | 28.14M | 47.21M | 47.14M | 47.08M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 9.07M | 28.14M | 47.21M | 47.14M | 47.08M |
| Cost of Revenue | 20.38M | 39.51M | 58.64M | 56.53M | 54.43M |
| Gross Profit | -11.31M | -11.37M | -11.43M | -9.39M | -7.35M |
| SG&A Expenses | 6.48M | 6.97M | 7.46M | 7.83M | 8.20M |
| Depreciation & Amortization | 77.00K | 96.20K | 115.30K | 134.40K | 153.50K |
| Other Operating Expenses | -102.70K | -467.30K | -831.70K | -1.01M | -1.19M |
| Total Operating Expenses | 26.84M | 46.12M | 65.38M | 63.48M | 61.59M |
| Operating Income | -17.77M | -17.97M | -18.17M | -16.34M | -14.52M |
| Income Before Tax | -45.15M | -46.11M | -47.05M | -45.19M | -43.35M |
| Income Tax Expenses | -1.41M | 4.82M | 11.05M | 12.17M | 13.30M |
| Earnings from Continuing Operations | -43.74 | -50.93 | -58.10 | -57.36 | -56.66 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -43.74M | -50.93M | -58.10M | -57.36M | -56.66M |
| EBIT | -17.77M | -17.97M | -18.17M | -16.34M | -14.52M |
| EBITDA | -17.69M | -17.89M | -18.08M | -16.24M | -14.41M |
| EPS Basic | -0.03 | -0.03 | -0.04 | -0.04 | -0.04 |
| Normalized Basic EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| EPS Diluted | -0.03 | -0.03 | -0.04 | -0.04 | -0.04 |
| Normalized Diluted EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Average Basic Shares Outstanding | 5.88B | 5.88B | 5.88B | 5.58B | 5.29B |
| Average Diluted Shares Outstanding | 5.88B | 5.88B | 5.88B | 5.58B | 5.29B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |