Cosmopolitan International Holdings Limited
CMOIF
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 47.21M | 47.14M | 47.08M | 28.47M | 9.88M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 47.21M | 47.14M | 47.08M | 28.47M | 9.88M |
| Cost of Revenue | 58.64M | 56.53M | 54.43M | 35.50M | 16.58M |
| Gross Profit | -11.43M | -9.39M | -7.35M | -7.03M | -6.70M |
| SG&A Expenses | 7.46M | 7.83M | 8.20M | 8.38M | 8.57M |
| Depreciation & Amortization | 115.30K | 134.40K | 153.50K | 159.70K | 166.00K |
| Other Operating Expenses | -831.70K | -1.01M | -1.19M | -824.90K | -460.50K |
| Total Operating Expenses | 65.38M | 63.48M | 61.59M | 43.22M | 24.86M |
| Operating Income | -18.17M | -16.34M | -14.52M | -14.75M | -14.98M |
| Income Before Tax | -47.05M | -45.19M | -43.35M | -42.65M | -41.95M |
| Income Tax Expenses | 11.05M | 12.17M | 13.30M | 9.46M | 5.63M |
| Earnings from Continuing Operations | -58.10 | -57.36 | -56.66 | -52.12 | -47.58 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -58.10M | -57.36M | -56.66M | -52.12M | -47.58M |
| EBIT | -18.17M | -16.34M | -14.52M | -14.75M | -14.98M |
| EBITDA | -18.08M | -16.24M | -14.41M | -14.65M | -14.88M |
| EPS Basic | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 |
| Normalized Basic EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| EPS Diluted | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 |
| Normalized Diluted EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Average Basic Shares Outstanding | 5.88B | 5.58B | 5.29B | 6.43B | 6.08B |
| Average Diluted Shares Outstanding | 5.88B | 5.58B | 5.29B | 6.43B | 6.08B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |