Condor Energies Inc. CNPRF
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 16.89M | 14.18M | 12.60M | 11.73M | 12.01M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 16.89M | 14.18M | 12.60M | 11.73M | 12.01M |
| Cost of Revenue | 7.59M | 6.95M | 6.40M | 6.26M | 6.21M |
| Gross Profit | 9.30M | 7.23M | 6.20M | 5.47M | 5.81M |
| SG&A Expenses | 3.44M | 3.21M | 3.04M | 2.21M | 2.15M |
| Depreciation & Amortization | 3.50M | 3.08M | 3.24M | 2.15M | 2.29M |
| Other Operating Expenses | 137.30K | 128.30K | 118.40K | 109.60K | 106.20K |
| Total Operating Expenses | 14.66M | 13.37M | 12.80M | 10.73M | 10.76M |
| Operating Income | 2.23M | 812.80K | -203.00K | 1.00M | 1.26M |
| Income Before Tax | 1.21M | -812.80K | -1.01M | 1.02M | 753.80K |
| Income Tax Expenses | 655.30K | 403.90K | 268.30K | 396.40K | 372.90K |
| Earnings from Continuing Operations | 550.50K | -1.22M | -1.28M | 626.60K | 380.90K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.28M | -1.17M | -513.60K | -975.10K | -1.21M |
| Net Income | -729.70K | -2.38M | -1.79M | -348.50K | -830.50K |
| EBIT | 2.23M | 812.80K | -203.00K | 1.00M | 1.26M |
| EBITDA | 5.73M | 3.89M | 3.04M | 3.15M | 3.55M |
| EPS Basic | -0.01 | -0.03 | -0.03 | -0.01 | -0.01 |
| Normalized Basic EPS | -0.01 | -0.02 | -0.02 | 0.00 | -0.01 |
| EPS Diluted | -0.01 | -0.03 | -0.03 | -0.01 | -0.01 |
| Normalized Diluted EPS | -0.01 | -0.02 | -0.02 | 0.00 | -0.01 |
| Average Basic Shares Outstanding | 78.27M | 68.38M | 68.32M | 67.94M | 67.48M |
| Average Diluted Shares Outstanding | 78.27M | 68.38M | 68.32M | 67.94M | 67.48M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |