Condor Energies Inc.
CNPRF
$1.91
$0.147.61%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 12.60M | 11.73M | 12.01M | 13.37M | 12.91M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 12.60M | 11.73M | 12.01M | 13.37M | 12.91M |
| Cost of Revenue | 6.40M | 6.26M | 6.21M | 6.31M | 5.98M |
| Gross Profit | 6.20M | 5.47M | 5.81M | 7.07M | 6.93M |
| SG&A Expenses | 3.04M | 2.21M | 2.15M | 2.71M | 3.51M |
| Depreciation & Amortization | 3.24M | 2.15M | 2.29M | 2.28M | 3.12M |
| Other Operating Expenses | 118.40K | 109.60K | 106.20K | 114.30K | 95.70K |
| Total Operating Expenses | 12.80M | 10.73M | 10.76M | 11.41M | 12.70M |
| Operating Income | -203.00K | 1.00M | 1.26M | 1.96M | 210.00K |
| Income Before Tax | -1.01M | 1.02M | 753.80K | 1.66M | -948.00K |
| Income Tax Expenses | 268.30K | 396.40K | 372.90K | 524.70K | -6.40K |
| Earnings from Continuing Operations | -1.28M | 626.60K | 380.90K | 1.13M | -941.50K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -513.60K | -975.10K | -1.21M | -1.19M | -1.42M |
| Net Income | -1.79M | -348.50K | -830.50K | -59.20K | -2.36M |
| EBIT | -203.00K | 1.00M | 1.26M | 1.96M | 210.00K |
| EBITDA | 3.04M | 3.15M | 3.55M | 4.24M | 3.33M |
| EPS Basic | -0.03 | -0.01 | -0.01 | 0.00 | -0.04 |
| Normalized Basic EPS | -0.02 | 0.00 | -0.01 | 0.00 | -0.03 |
| EPS Diluted | -0.03 | -0.01 | -0.01 | 0.00 | -0.04 |
| Normalized Diluted EPS | -0.02 | 0.00 | -0.01 | 0.00 | -0.03 |
| Average Basic Shares Outstanding | 68.32M | 67.94M | 67.48M | 67.46M | 59.70M |
| Average Diluted Shares Outstanding | 68.32M | 67.94M | 67.48M | 67.46M | 59.70M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |