Condor Energies Inc.
CNPRF
$1.19
$0.011.02%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 12.01M | 13.37M | 12.22M | 11.47M | 12.01M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 12.01M | 13.37M | 12.22M | 11.47M | 12.01M |
| Cost of Revenue | 6.21M | 6.31M | 5.98M | 5.65M | 5.64M |
| Gross Profit | 5.81M | 7.07M | 6.24M | 5.82M | 6.37M |
| SG&A Expenses | 2.15M | 2.71M | 3.51M | 1.94M | 1.69M |
| Depreciation & Amortization | 2.29M | 2.28M | 3.12M | 488.30K | 359.60K |
| Other Operating Expenses | 106.20K | 114.30K | 331.50K | -- | 103.80K |
| Total Operating Expenses | 10.76M | 11.41M | 12.94M | 8.08M | 7.79M |
| Operating Income | 1.26M | 1.96M | -724.40K | 3.39M | 4.21M |
| Income Before Tax | 753.80K | 1.66M | -948.00K | 3.32M | 1.99M |
| Income Tax Expenses | 372.90K | 524.70K | -6.40K | 1.01M | 844.80K |
| Earnings from Continuing Operations | 380.90K | 1.13M | -941.50K | 2.31M | 1.14M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.21M | -1.19M | -1.42M | -1.89M | -1.11M |
| Net Income | -830.50K | -59.20K | -2.36M | 423.80K | 36.50K |
| EBIT | 1.26M | 1.96M | -724.40K | 3.39M | 4.21M |
| EBITDA | 3.55M | 4.24M | 2.40M | 3.87M | 4.57M |
| EPS Basic | -0.01 | 0.00 | -0.04 | 0.01 | 0.00 |
| Normalized Basic EPS | -0.01 | 0.00 | -0.03 | 0.00 | 0.00 |
| EPS Diluted | -0.01 | 0.00 | -0.04 | 0.01 | 0.00 |
| Normalized Diluted EPS | -0.01 | 0.00 | -0.03 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 67.48M | 67.46M | 59.70M | 57.14M | 56.77M |
| Average Diluted Shares Outstanding | 67.48M | 67.46M | 59.70M | 57.14M | 56.77M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |