Condor Energies Inc.
CNPRF
$1.91
$0.147.61%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 49.72M | 50.03M | 50.43M | 50.42M | 41.52M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 49.72M | 50.03M | 50.43M | 50.42M | 41.52M |
| Cost of Revenue | 25.18M | 24.75M | 24.15M | 23.58M | 19.12M |
| Gross Profit | 24.54M | 25.28M | 26.28M | 26.84M | 22.39M |
| SG&A Expenses | 10.11M | 10.58M | 10.31M | 9.85M | 9.01M |
| Depreciation & Amortization | 9.96M | 9.85M | 8.19M | 6.25M | 4.15M |
| Other Operating Expenses | 448.50K | 425.80K | 411.50K | 409.10K | 578.10K |
| Total Operating Expenses | 45.70M | 45.60M | 43.05M | 40.09M | 32.86M |
| Operating Income | 4.02M | 4.43M | 7.38M | 10.33M | 8.66M |
| Income Before Tax | 2.42M | 2.49M | 4.78M | 6.02M | 4.78M |
| Income Tax Expenses | 1.56M | 1.29M | 1.90M | 2.37M | 2.20M |
| Earnings from Continuing Operations | 0.86 | 1.20 | 2.89 | 3.65 | 2.58 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -3.89M | -4.80M | -5.71M | -5.61M | -5.52M |
| Net Income | -3.03M | -3.60M | -2.83M | -1.96M | -2.94M |
| EBIT | 4.02M | 4.43M | 7.38M | 10.33M | 8.66M |
| EBITDA | 13.98M | 14.28M | 15.56M | 16.59M | 12.81M |
| EPS Basic | -0.04 | -0.06 | -0.05 | -0.03 | -0.05 |
| Normalized Basic EPS | -0.04 | -0.05 | -0.04 | -0.03 | -0.04 |
| EPS Diluted | -0.04 | -0.06 | -0.05 | -0.03 | -0.05 |
| Normalized Diluted EPS | -0.04 | -0.05 | -0.04 | -0.03 | -0.04 |
| Average Basic Shares Outstanding | 271.19M | 262.58M | 251.78M | 241.08M | 230.19M |
| Average Diluted Shares Outstanding | 271.19M | 262.58M | 251.78M | 241.08M | 230.19M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |