Condor Energies Inc. CNPRF
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 55.41M | 50.53M | 49.72M | 50.03M | 50.43M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 55.41M | 50.53M | 49.72M | 50.03M | 50.43M |
| Cost of Revenue | 27.20M | 25.82M | 25.18M | 24.75M | 24.15M |
| Gross Profit | 28.21M | 24.71M | 24.54M | 25.28M | 26.28M |
| SG&A Expenses | 11.91M | 10.62M | 10.11M | 10.58M | 10.31M |
| Depreciation & Amortization | 11.97M | 10.76M | 9.96M | 9.85M | 8.19M |
| Other Operating Expenses | 493.60K | 462.50K | 448.50K | 425.80K | 411.50K |
| Total Operating Expenses | 51.57M | 47.66M | 45.70M | 45.60M | 43.05M |
| Operating Income | 3.84M | 2.87M | 4.02M | 4.43M | 7.38M |
| Income Before Tax | 406.00K | -46.00K | 2.42M | 2.49M | 4.78M |
| Income Tax Expenses | 1.72M | 1.44M | 1.56M | 1.29M | 1.90M |
| Earnings from Continuing Operations | -1.32 | -1.49 | 0.86 | 1.20 | 2.89 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -3.94M | -3.87M | -3.89M | -4.80M | -5.71M |
| Net Income | -5.25M | -5.35M | -3.03M | -3.60M | -2.83M |
| EBIT | 3.84M | 2.87M | 4.02M | 4.43M | 7.38M |
| EBITDA | 15.81M | 13.63M | 13.98M | 14.28M | 15.56M |
| EPS Basic | -0.08 | -0.08 | -0.04 | -0.06 | -0.05 |
| Normalized Basic EPS | -0.05 | -0.06 | -0.04 | -0.05 | -0.04 |
| EPS Diluted | -0.08 | -0.08 | -0.04 | -0.06 | -0.05 |
| Normalized Diluted EPS | -0.05 | -0.06 | -0.04 | -0.05 | -0.04 |
| Average Basic Shares Outstanding | 282.90M | 272.11M | 271.19M | 262.58M | 251.78M |
| Average Diluted Shares Outstanding | 282.90M | 272.11M | 271.19M | 262.58M | 251.78M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |