Capstone Copper Corp.
CS.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 598.44M | 543.16M | 533.32M | 446.88M | 419.39M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 598.44M | 543.16M | 533.32M | 446.88M | 419.39M |
| Cost of Revenue | 338.03M | 316.72M | 328.07M | 287.47M | 283.94M |
| Gross Profit | 260.41M | 226.45M | 205.26M | 159.41M | 135.45M |
| SG&A Expenses | 16.94M | 14.26M | 13.13M | 9.92M | 12.42M |
| Depreciation & Amortization | -80.59M | 119.38M | 120.40M | 102.57M | 71.52M |
| Other Operating Expenses | 5.09M | 3.29M | 9.12M | -2.89M | -1.52M |
| Total Operating Expenses | 279.48M | 453.65M | 470.72M | 397.07M | 366.35M |
| Operating Income | 318.96M | 89.51M | 62.61M | 49.81M | 53.04M |
| Income Before Tax | 281.33M | 53.18M | 13.94M | 51.26M | 33.70M |
| Income Tax Expenses | 18.86M | 23.14M | 15.11M | 4.10M | 16.71M |
| Earnings from Continuing Operations | 262.46M | 30.04M | -1.17M | 47.16M | 16.99M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -14.37M | -6.07M | -5.62M | -1.28M | -4.47M |
| Net Income | 248.09M | 23.97M | -6.79M | 45.88M | 12.52M |
| EBIT | 318.96M | 89.51M | 62.61M | 49.81M | 53.04M |
| EBITDA | 364.98M | 212.39M | 145.79M | 116.14M | 128.45M |
| EPS Basic | 0.33 | 0.03 | -0.01 | 0.06 | 0.02 |
| Normalized Basic EPS | 0.21 | 0.03 | 0.00 | 0.05 | 0.02 |
| EPS Diluted | 0.32 | 0.03 | -0.01 | 0.06 | 0.02 |
| Normalized Diluted EPS | 0.21 | 0.03 | 0.00 | 0.05 | 0.02 |
| Average Basic Shares Outstanding | 762.26M | 761.88M | 761.97M | 761.88M | 758.26M |
| Average Diluted Shares Outstanding | 763.90M | 762.35M | 761.97M | 761.88M | 760.05M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |