Corby Spirit and Wine Limited
CSWB.TO
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 50.04M | 41.90M | 48.00M | 54.74M | 52.04M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 50.04M | 41.90M | 48.00M | 54.74M | 52.04M |
| Cost of Revenue | 25.61M | 20.52M | 25.13M | 28.18M | 27.79M |
| Gross Profit | 24.43M | 21.38M | 22.87M | 26.56M | 24.25M |
| SG&A Expenses | 16.70M | 12.89M | 13.25M | 14.61M | 17.14M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 26.10K | 28.00K | -5.70K | 400.80K | 65.00K |
| Total Operating Expenses | 42.33M | 33.43M | 38.37M | 43.18M | 45.00M |
| Operating Income | 7.71M | 8.47M | 9.63M | 11.56M | 7.04M |
| Income Before Tax | 6.39M | 7.82M | 8.64M | 10.28M | 6.17M |
| Income Tax Expenses | 1.83M | 2.12M | 2.30M | 2.90M | 1.69M |
| Earnings from Continuing Operations | 4.56M | 5.70M | 6.34M | 7.39M | 4.48M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 4.56M | 5.70M | 6.34M | 7.39M | 4.48M |
| EBIT | 7.71M | 8.47M | 9.63M | 11.56M | 7.04M |
| EBITDA | 9.48M | 10.62M | 11.70M | 13.84M | 9.13M |
| EPS Basic | 0.16 | 0.20 | 0.22 | 0.26 | 0.16 |
| Normalized Basic EPS | 0.14 | 0.16 | 0.18 | 0.23 | 0.13 |
| EPS Diluted | 0.15 | 0.20 | 0.22 | 0.26 | 0.15 |
| Normalized Diluted EPS | 0.14 | 0.16 | 0.18 | 0.23 | 0.13 |
| Average Basic Shares Outstanding | 28.47M | 28.47M | 28.47M | 28.47M | 28.47M |
| Average Diluted Shares Outstanding | 28.47M | 28.47M | 28.47M | 28.47M | 28.47M |
| Dividend Per Share | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 |
| Payout Ratio | 105.51% | 86.20% | 74.10% | 64.34% | 105.60% |