Corby Spirit and Wine Limited
CSWB.TO
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 196.68M | 188.23M | 184.28M | 177.28M | 173.85M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 196.68M | 188.23M | 184.28M | 177.28M | 173.85M |
| Cost of Revenue | 100.75M | 96.52M | 93.10M | 88.07M | 86.04M |
| Gross Profit | 95.92M | 91.72M | 91.18M | 89.21M | 87.82M |
| SG&A Expenses | 57.88M | 56.89M | 56.66M | 55.38M | 55.85M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 488.10K | 459.40K | 456.50K | -74.80K | 86.70K |
| Total Operating Expenses | 159.12M | 153.87M | 150.22M | 143.37M | 141.97M |
| Operating Income | 37.56M | 34.37M | 34.06M | 33.91M | 31.88M |
| Income Before Tax | 32.92M | 29.04M | 28.23M | 27.44M | 26.12M |
| Income Tax Expenses | 9.01M | 8.03M | 7.91M | 7.69M | 7.36M |
| Earnings from Continuing Operations | 23.91 | 21.02 | 20.32 | 19.75 | 18.77 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 23.91M | 21.02M | 20.32M | 19.75M | 18.77M |
| EBIT | 37.56M | 34.37M | 34.06M | 33.91M | 31.88M |
| EBITDA | 46.54M | 43.69M | 43.86M | 44.04M | 41.69M |
| EPS Basic | 0.84 | 0.74 | 0.71 | 0.69 | 0.66 |
| Normalized Basic EPS | 0.71 | 0.64 | 0.63 | 0.62 | 0.57 |
| EPS Diluted | 0.83 | 0.73 | 0.71 | 0.69 | 0.66 |
| Normalized Diluted EPS | 0.71 | 0.64 | 0.63 | 0.62 | 0.57 |
| Average Basic Shares Outstanding | 113.88M | 113.88M | 113.88M | 113.88M | 113.88M |
| Average Diluted Shares Outstanding | 113.88M | 113.88M | 113.88M | 113.88M | 113.88M |
| Dividend Per Share | 0.67 | 0.66 | 0.65 | 0.64 | 0.65 |
| Payout Ratio | 79.87% | 89.20% | 91.16% | 92.97% | 95.91% |