Dropbox, Inc.
DBX
$27.95
-$0.37-1.31%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Net Income | 123.80M | 125.60M | 150.30M | 102.80M | 106.70M |
| Total Depreciation and Amortization | 39.60M | 39.00M | 38.10M | 38.20M | 35.30M |
| Total Amortization of Deferred Charges | 8.60M | 9.20M | 9.50M | 9.10M | 8.80M |
| Total Other Non-Cash Items | 121.00M | 85.70M | 39.60M | 95.20M | 98.70M |
| Change in Net Operating Assets | 9.10M | 1.00M | -83.70M | -31.50M | 24.70M |
| Cash from Operations | 302.10M | 260.50M | 153.80M | 213.80M | 274.20M |
| Capital Expenditure | -8.40M | -2.00M | -100.00K | -3.30M | -4.10M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -4.70M | -8.40M | -- | 0.00 | -36.70M |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 30.90M | 22.80M | 35.90M | 117.10M | 193.90M |
| Cash from Investing | 17.80M | 12.40M | 35.80M | 113.80M | 153.10M |
| Total Debt Issued | 150.00M | -- | -- | 1.00B | -- |
| Total Debt Repaid | -36.50M | -37.00M | -36.30M | -33.20M | -32.30M |
| Issuance of Common Stock | 0.00 | 100.00K | -- | 600.00K | 200.00K |
| Repurchase of Common Stock | -425.60M | -448.30M | -538.90M | -392.80M | -381.90M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -11.50M | -2.60M | -3.30M | -50.70M | -17.10M |
| Cash from Financing | -323.60M | -487.80M | -578.50M | 523.90M | -431.10M |
| Foreign Exchange rate Adjustments | -1.30M | 9.20M | 3.30M | -8.60M | 6.30M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -5.00M | -205.70M | -385.60M | 842.90M | 2.50M |