Dropbox, Inc.
DBX
$28.05
-$0.27-0.95%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Net Income | 502.50M | 485.40M | 470.30M | 452.30M | 576.80M |
| Total Depreciation and Amortization | 154.90M | 150.60M | 144.00M | 137.30M | 142.10M |
| Total Amortization of Deferred Charges | 36.40M | 36.60M | 35.80M | 34.90M | 35.20M |
| Total Other Non-Cash Items | 341.50M | 319.20M | 317.80M | 366.20M | 201.70M |
| Change in Net Operating Assets | -105.10M | -89.50M | -95.50M | -96.60M | -75.20M |
| Cash from Operations | 930.20M | 902.30M | 872.40M | 894.10M | 880.60M |
| Capital Expenditure | -13.80M | -9.50M | -13.40M | -22.50M | -29.20M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -13.10M | -45.10M | -57.80M | -57.80M | -57.80M |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 206.70M | 369.70M | 437.10M | 524.10M | 395.00M |
| Cash from Investing | 179.80M | 315.10M | 365.90M | 443.80M | 308.00M |
| Total Debt Issued | 1.15B | 1.00B | 1.00B | 1.00B | -- |
| Total Debt Repaid | -143.00M | -138.80M | -133.60M | -129.40M | -127.60M |
| Issuance of Common Stock | 700.00K | 900.00K | 800.00K | 900.00K | 400.00K |
| Repurchase of Common Stock | -1.81B | -1.76B | -1.61B | -1.39B | -1.14B |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -68.10M | -73.70M | -71.10M | -67.80M | -17.10M |
| Cash from Financing | -866.00M | -973.50M | -812.40M | -586.60M | -1.28B |
| Foreign Exchange rate Adjustments | 2.60M | 10.20M | 100.00K | -5.70M | 7.20M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 246.60M | 254.10M | 426.00M | 745.60M | -86.70M |