Discovery Limited
DCYHF
$9.15
$2.2733.07%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 505.99M | 504.82M | 748.08M | 735.56M | 522.04M |
| Total Other Revenue | 534.70M | 533.45M | 450.56M | 443.03M | 391.35M |
| Total Revenue | 1.04B | 1.04B | 1.20B | 1.18B | 913.39M |
| Cost of Revenue | 534.81M | 533.57M | 873.69M | 859.07M | 494.34M |
| Gross Profit | 505.88M | 504.71M | 324.95M | 319.51M | 419.05M |
| SG&A Expenses | 297.39M | 296.70M | 156.87M | 154.25M | 259.62M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 832.20M | 830.27M | 1.03B | 1.01B | 753.96M |
| Operating Income | 208.49M | 208.01M | 168.08M | 165.26M | 159.43M |
| Income Before Tax | 172.25M | 171.85M | 141.26M | 138.89M | 124.97M |
| Income Tax Expenses | 51.38M | 51.26M | 32.99M | 32.43M | 37.42M |
| Earnings from Continuing Operations | 120.87M | 120.59M | 108.27M | 106.46M | 87.55M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 83.80K | 83.60K | -403.90K | -397.10K | 133.50K |
| Net Income | 120.96M | 120.67M | 107.87M | 106.06M | 87.69M |
| EBIT | 208.49M | 208.01M | 168.08M | 165.26M | 159.43M |
| EBITDA | 236.83M | 236.28M | 173.50M | 178.25M | 186.35M |
| EPS Basic | 0.18 | 0.18 | 0.16 | 0.16 | 0.13 |
| Normalized Basic EPS | 0.16 | 0.16 | 0.13 | 0.13 | 0.12 |
| EPS Diluted | 0.18 | 0.18 | 0.16 | 0.16 | 0.13 |
| Normalized Diluted EPS | 0.16 | 0.16 | 0.13 | 0.13 | 0.12 |
| Average Basic Shares Outstanding | 663.80M | 663.80M | 661.87M | 661.87M | 660.27M |
| Average Diluted Shares Outstanding | 667.13M | 667.13M | 666.36M | 666.36M | 663.67M |
| Dividend Per Share | 0.02 | 0.02 | 0.04 | 0.04 | 0.02 |
| Payout Ratio | 24.77% | 24.77% | 12.13% | 12.13% | 23.85% |