Discovery Limited
DCYHF
$9.15
$2.2733.07%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 2.49B | 2.51B | 2.53B | 2.47B | 2.46B |
| Total Other Revenue | 1.96B | 1.82B | 1.68B | 1.62B | 1.60B |
| Total Revenue | 4.46B | 4.33B | 4.21B | 4.10B | 4.06B |
| Cost of Revenue | 2.80B | 2.76B | 2.72B | 2.62B | 2.58B |
| Gross Profit | 1.66B | 1.57B | 1.48B | 1.47B | 1.48B |
| SG&A Expenses | 905.22M | 867.44M | 831.70M | 835.99M | 851.31M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.71B | 3.63B | 3.56B | 3.46B | 3.43B |
| Operating Income | 749.84M | 700.78M | 653.02M | 636.04M | 629.74M |
| Income Before Tax | 624.25M | 576.97M | 530.74M | 508.34M | 494.49M |
| Income Tax Expenses | 168.05M | 154.10M | 140.45M | 136.97M | 135.58M |
| Earnings from Continuing Operations | 456.20 | 422.88 | 390.29 | 371.37 | 358.91 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -633.60K | -583.90K | -533.30K | -317.00K | -117.30K |
| Net Income | 455.56M | 422.29M | 389.76M | 371.05M | 358.80M |
| EBIT | 749.84M | 700.78M | 653.02M | 636.04M | 629.74M |
| EBITDA | 824.86M | 774.38M | 725.41M | 731.12M | 741.42M |
| EPS Basic | 0.67 | 0.62 | 0.57 | 0.54 | 0.52 |
| Normalized Basic EPS | 0.59 | 0.55 | 0.50 | 0.49 | 0.49 |
| EPS Diluted | 0.67 | 0.62 | 0.57 | 0.54 | 0.52 |
| Normalized Diluted EPS | 0.59 | 0.54 | 0.50 | 0.49 | 0.49 |
| Average Basic Shares Outstanding | 2.65B | 2.65B | 2.64B | 2.64B | 2.64B |
| Average Diluted Shares Outstanding | 2.67B | 2.66B | 2.66B | 2.65B | 2.64B |
| Dividend Per Share | 0.13 | 0.12 | 0.12 | 0.08 | 0.03 |
| Payout Ratio | 18.83% | 18.18% | 17.42% | 15.04% | 12.27% |