Dynacor Group Inc.
DNG.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 58.39M | 59.30M | 25.82M | 41.95M | 34.73M |
| Total Receivables | 18.02M | 20.90M | 47.47M | 14.78M | 9.00M |
| Inventory | 23.21M | 19.16M | 29.38M | 18.66M | 25.61M |
| Prepaid Expenses | 1.16M | 1.36M | 360.70K | 537.00K | 635.50K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 372.90K | 102.50K | 24.10K | 215.40K | 372.60K |
| Total Current Assets | 101.15M | 100.82M | 79.30M | 76.14M | 70.35M |
|
|
|||||
| Total Current Assets | 101.15M | 100.82M | 79.30M | 76.14M | 70.35M |
| Net Property, Plant & Equipment | 45.23M | 46.21M | 45.80M | 44.72M | 44.32M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | 159.40K | 159.40K | 54.30K | 54.30K |
| Total Assets | 146.39M | 147.19M | 125.26M | 120.91M | 114.72M |
|
|
|||||
| Total Accounts Payable | 12.93M | 14.14M | 31.62M | 10.23M | 9.16M |
| Total Accrued Expenses | 3.06M | 2.23M | 4.41M | 4.25M | 3.22M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 44.50K | 80.60K | 67.30K | 36.80K | 35.00K |
| Total Finance Division Other Current Liabilities | 409.30K | 1.73M | 4.71M | 2.93M | 2.68M |
| Total Other Current Liabilities | 409.30K | 1.73M | 4.71M | 2.93M | 2.68M |
| Total Current Liabilities | 16.44M | 18.18M | 20.44M | 17.44M | 15.09M |
|
|
|||||
| Total Current Liabilities | 16.44M | 18.18M | 20.44M | 17.44M | 15.09M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 651.20K | 1.02M | 1.04M | 542.80K | 549.70K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 4.41M | 4.27M | 4.62M | 4.50M | 4.67M |
| Total Liabilities | 21.50M | 23.47M | 26.10M | 22.49M | 20.31M |
|
|
|||||
| Common Stock & APIC | 45.65M | 45.91M | 25.33M | 25.27M | 25.38M |
| Retained Earnings | 79.24M | 77.81M | 73.83M | 73.15M | 69.03M |
| Treasury Stock & Other | -- | -- | -- | -- | -- |
| Total Common Equity | 124.89M | 123.72M | 99.16M | 98.42M | 94.41M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 124.89M | 123.72M | 99.16M | 98.42M | 94.41M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 124.89M | 123.72M | 99.16M | 98.42M | 94.41M |
|
|
|||||