Dynacor Group Inc.
DNG.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 73.06M | 76.18M | 67.43M | 67.73M | 65.56M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 73.06M | 76.18M | 67.43M | 67.73M | 65.56M |
| Cost of Revenue | 66.75M | 65.84M | 57.44M | 58.58M | 57.82M |
| Gross Profit | 6.31M | 10.34M | 9.99M | 9.15M | 7.74M |
| SG&A Expenses | 2.43M | 2.04M | 2.13M | 1.70M | 2.08M |
| Depreciation & Amortization | 0.00 | -- | 18.00K | -- | 0.00 |
| Other Operating Expenses | 987.50K | 342.10K | 349.10K | 236.50K | 416.40K |
| Total Operating Expenses | 139.35M | 68.22M | 59.93M | 60.53M | 60.32M |
| Operating Income | 6.77M | 7.96M | 7.50M | 7.21M | 5.24M |
| Income Before Tax | 3.59M | 8.25M | 7.58M | 7.34M | 5.52M |
| Income Tax Expenses | 1.86M | 2.37M | 3.08M | 2.56M | 1.94M |
| Earnings from Continuing Operations | 1.72M | 5.87M | 4.50M | 4.78M | 3.58M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 1.72M | 5.87M | 4.50M | 4.78M | 3.58M |
| EBIT | 6.77M | 7.96M | 7.50M | 7.21M | 5.24M |
| EBITDA | 8.68M | 8.91M | 8.43M | 8.09M | 6.10M |
| EPS Basic | 0.05 | 0.16 | 0.12 | 0.13 | 0.09 |
| Normalized Basic EPS | 0.06 | 0.14 | 0.13 | 0.12 | 0.09 |
| EPS Diluted | 0.04 | 0.16 | 0.12 | 0.13 | 0.09 |
| Normalized Diluted EPS | 0.06 | 0.14 | 0.13 | 0.12 | 0.09 |
| Average Basic Shares Outstanding | 36.35M | 36.42M | 36.55M | 36.88M | 37.93M |
| Average Diluted Shares Outstanding | 39.10M | 36.98M | 37.17M | 37.45M | 38.10M |
| Dividend Per Share | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 |
| Payout Ratio | 53.42% | 15.91% | 20.84% | 20.27% | 23.22% |