Dynacor Group Inc.
DNG.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 308.91M | 296.64M | 284.40M | 276.90M | 264.15M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 308.91M | 296.64M | 284.40M | 276.90M | 264.15M |
| Cost of Revenue | 276.14M | 261.01M | 248.61M | 239.68M | 230.29M |
| Gross Profit | 32.78M | 35.62M | 35.80M | 37.22M | 33.86M |
| SG&A Expenses | 10.19M | 9.01M | 8.31M | 7.95M | 7.56M |
| Depreciation & Amortization | 8.50K | 18.00K | 18.00K | 18.00K | 18.00K |
| Other Operating Expenses | 2.37M | 2.18M | 1.92M | 1.34M | 1.21M |
| Total Operating Expenses | 357.89M | 341.40M | 328.03M | 248.99M | 239.07M |
| Operating Income | 24.08M | 28.30M | 29.44M | 27.91M | 25.07M |
| Income Before Tax | 23.41M | 26.00M | 26.76M | 28.69M | 25.65M |
| Income Tax Expenses | 7.20M | 8.75M | 9.88M | 9.96M | 10.25M |
| Earnings from Continuing Operations | 16.21 | 17.25 | 16.88 | 18.73 | 15.40 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 16.21M | 17.25M | 16.88M | 18.73M | 15.40M |
| EBIT | 24.08M | 28.30M | 29.44M | 27.91M | 25.07M |
| EBITDA | 28.85M | 33.00M | 34.11M | 31.53M | 28.62M |
| EPS Basic | 0.42 | 0.46 | 0.46 | 0.51 | 0.41 |
| Normalized Basic EPS | 0.38 | 0.44 | 0.46 | 0.49 | 0.43 |
| EPS Diluted | 0.41 | 0.45 | 0.45 | 0.50 | 0.40 |
| Normalized Diluted EPS | 0.37 | 0.43 | 0.45 | 0.48 | 0.42 |
| Average Basic Shares Outstanding | 154.81M | 149.16M | 146.20M | 147.78M | 149.70M |
| Average Diluted Shares Outstanding | 159.61M | 153.68M | 150.69M | 149.70M | 151.95M |
| Dividend Per Share | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Payout Ratio | 25.77% | 22.66% | 22.29% | 19.61% | 23.39% |