Dynacor Group Inc.
DNG.TO
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 536.43M | 471.71M | 397.59M | 333.25M | 308.91M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 536.43M | 471.71M | 397.59M | 333.25M | 308.91M |
| Cost of Revenue | 486.22M | 419.99M | 354.29M | 299.09M | 276.14M |
| Gross Profit | 50.21M | 51.72M | 43.31M | 34.16M | 32.78M |
| SG&A Expenses | 16.21M | 15.52M | 14.06M | 11.67M | 10.19M |
| Depreciation & Amortization | 4.00K | 8.50K | 8.50K | 8.50K | 8.50K |
| Other Operating Expenses | 2.98M | 3.44M | 3.82M | 1.84M | 1.92M |
| Total Operating Expenses | 632.18M | 565.72M | 498.94M | 312.61M | 288.26M |
| Operating Income | 41.66M | 43.40M | 36.06M | 20.64M | 20.66M |
| Income Before Tax | 32.47M | 35.47M | 29.69M | 23.37M | 23.41M |
| Income Tax Expenses | 11.35M | 12.01M | 8.40M | 7.57M | 7.20M |
| Earnings from Continuing Operations | 21.12 | 23.46 | 21.29 | 15.80 | 16.21 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 21.12M | 23.46M | 21.29M | 15.80M | 16.21M |
| EBIT | 41.66M | 43.40M | 36.06M | 20.64M | 20.66M |
| EBITDA | 49.70M | 51.24M | 43.63M | 24.52M | 24.43M |
| EPS Basic | 0.50 | 0.56 | 0.51 | 0.39 | 0.42 |
| Normalized Basic EPS | 0.48 | 0.53 | 0.45 | 0.36 | 0.38 |
| EPS Diluted | 0.49 | 0.54 | 0.50 | 0.37 | 0.41 |
| Normalized Diluted EPS | 0.47 | 0.52 | 0.44 | 0.35 | 0.37 |
| Average Basic Shares Outstanding | 167.65M | 167.91M | 165.80M | 160.25M | 154.81M |
| Average Diluted Shares Outstanding | 171.22M | 171.54M | 169.19M | 165.23M | 159.61M |
| Dividend Per Share | 0.12 | 0.12 | 0.12 | 0.11 | 0.10 |
| Payout Ratio | 23.03% | 20.69% | 22.27% | 28.25% | 25.77% |