Dynacor Group Inc.
DNG.TO
TSX
| 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | 09/30/2023 | |
|---|---|---|---|---|---|
| Revenue | 276.90M | 264.15M | 261.19M | 250.19M | 232.16M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 276.90M | 264.15M | 261.19M | 250.19M | 232.16M |
| Cost of Revenue | 239.68M | 230.29M | 229.67M | 219.99M | 203.59M |
| Gross Profit | 37.22M | 33.86M | 31.52M | 30.20M | 28.57M |
| SG&A Expenses | 7.95M | 7.56M | 7.25M | 7.10M | 6.60M |
| Depreciation & Amortization | 18.00K | 18.00K | 6.90K | 6.90K | 6.90K |
| Other Operating Expenses | 1.34M | 1.21M | 1.08M | 1.09M | 803.80K |
| Total Operating Expenses | 248.99M | 239.07M | 238.00M | 228.18M | 211.01M |
| Operating Income | 27.91M | 25.07M | 23.19M | 22.01M | 21.15M |
| Income Before Tax | 28.69M | 25.65M | 24.03M | 22.95M | 22.04M |
| Income Tax Expenses | 9.96M | 10.25M | 8.65M | 7.88M | 7.04M |
| Earnings from Continuing Operations | 18.73 | 15.40 | 15.38 | 15.07 | 15.00 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 18.73M | 15.40M | 15.38M | 15.07M | 15.00M |
| EBIT | 27.91M | 25.07M | 23.19M | 22.01M | 21.15M |
| EBITDA | 31.53M | 28.62M | 26.64M | 25.36M | 24.57M |
| EPS Basic | 0.51 | 0.41 | 0.41 | 0.39 | 0.39 |
| Normalized Basic EPS | 0.49 | 0.43 | 0.40 | 0.37 | 0.36 |
| EPS Diluted | 0.50 | 0.40 | 0.40 | 0.38 | 0.38 |
| Normalized Diluted EPS | 0.48 | 0.42 | 0.39 | 0.37 | 0.35 |
| Average Basic Shares Outstanding | 147.78M | 149.70M | 151.57M | 153.13M | 153.77M |
| Average Diluted Shares Outstanding | 149.70M | 151.95M | 154.03M | 155.82M | 157.01M |
| Dividend Per Share | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 |
| Payout Ratio | 19.61% | 23.39% | 22.84% | 22.56% | 21.82% |
