Dynacor Group Inc.
DNG.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 39.80% | 20.35% | 16.95% | 13.57% | 13.68% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 39.80% | 20.35% | 16.95% | 13.57% | 13.68% |
| Cost of Revenue | 42.51% | 24.79% | 19.91% | 13.65% | 13.01% |
| Gross Profit | 20.98% | -8.24% | -3.19% | 13.03% | 18.53% |
| SG&A Expenses | 69.27% | 46.72% | 34.83% | 24.26% | 17.05% |
| Depreciation & Amortization | -52.78% | -52.78% | -52.78% | 160.87% | 160.87% |
| Other Operating Expenses | 160.51% | 37.24% | 59.12% | 60.25% | 34.89% |
| Total Operating Expenses | 93.09% | 25.55% | 20.57% | 14.19% | 13.24% |
| Operating Income | 38.65% | -26.06% | -17.62% | 7.27% | 18.16% |
| Income Before Tax | 10.97% | -18.54% | -8.74% | 8.17% | 16.59% |
| Income Tax Expenses | -14.94% | -23.96% | -29.77% | 1.14% | 25.38% |
| Earnings from Continuing Operations | 26.14% | -15.65% | 5.26% | 12.12% | 12.01% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 26.14% | -15.65% | 5.26% | 12.12% | 12.01% |
| EBIT | 38.65% | -26.06% | -17.62% | 7.27% | 18.16% |
| EBITDA | 47.00% | -22.25% | -14.64% | 7.27% | 17.04% |
| EPS Basic | 11.40% | -23.43% | 1.60% | 13.32% | 17.26% |
| Normalized Basic EPS | -2.12% | -25.73% | -11.53% | 9.77% | 22.05% |
| EPS Diluted | 10.00% | -26.04% | 2.18% | 13.03% | 18.93% |
| Normalized Diluted EPS | -1.88% | -26.69% | -12.42% | 8.93% | 21.35% |
| Average Basic Shares Outstanding | 13.41% | 8.44% | 3.42% | -1.59% | -4.52% |
| Average Diluted Shares Outstanding | 12.28% | 10.37% | 5.04% | -0.22% | -3.29% |
| Dividend Per Share | 64.54% | 3.64% | 4.69% | 4.00% | 6.13% |
| Payout Ratio | 0.00% | 0.44% | 0.10% | -0.01% | -0.01% |