Dream International Limited
DRMMF
$1.70
$1.47647.25%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 202.97M | 202.33M | 146.72M | 146.67M | 183.22M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 202.97M | 202.33M | 146.72M | 146.67M | 183.22M |
| Cost of Revenue | 157.72M | 157.22M | 111.53M | 111.49M | 134.07M |
| Gross Profit | 45.25M | 45.11M | 35.19M | 35.18M | 49.15M |
| SG&A Expenses | 14.65M | 14.61M | 14.04M | 14.04M | 13.68M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -3.80M | -3.79M | -1.19M | -1.19M | -1.06M |
| Total Operating Expenses | 168.57M | 168.04M | 124.38M | 124.34M | 146.69M |
| Operating Income | 34.40M | 34.29M | 22.34M | 22.33M | 36.53M |
| Income Before Tax | 37.25M | 37.13M | 22.24M | 22.23M | 39.48M |
| Income Tax Expenses | 7.69M | 7.67M | 4.41M | 4.40M | 7.75M |
| Earnings from Continuing Operations | 29.56M | 29.47M | 17.84M | 17.83M | 31.74M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 29.56M | 29.47M | 17.84M | 17.83M | 31.74M |
| EBIT | 34.40M | 34.29M | 22.34M | 22.33M | 36.53M |
| EBITDA | 39.44M | 39.32M | 26.82M | 26.81M | 40.68M |
| EPS Basic | 0.04 | 0.04 | 0.03 | 0.03 | 0.05 |
| Normalized Basic EPS | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 |
| EPS Diluted | 0.04 | 0.04 | 0.03 | 0.03 | 0.05 |
| Normalized Diluted EPS | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 |
| Average Basic Shares Outstanding | 676.87M | 676.87M | 676.87M | 676.87M | 676.87M |
| Average Diluted Shares Outstanding | 676.87M | 676.87M | 676.87M | 676.87M | 676.87M |
| Dividend Per Share | 0.03 | 0.03 | 0.01 | 0.01 | 0.02 |
| Payout Ratio | 29.45% | 29.45% | 84.96% | 84.96% | 27.29% |