Dream International Limited
DRMMF
$1.70
$1.47647.25%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 698.69M | 678.94M | 659.59M | 671.62M | 683.75M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 698.69M | 678.94M | 659.59M | 671.62M | 683.75M |
| Cost of Revenue | 537.96M | 514.30M | 490.97M | 501.43M | 511.95M |
| Gross Profit | 160.73M | 164.64M | 168.62M | 170.20M | 171.80M |
| SG&A Expenses | 57.34M | 56.37M | 55.43M | 53.48M | 51.54M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -9.97M | -7.23M | -4.50M | -5.46M | -6.41M |
| Total Operating Expenses | 585.33M | 563.45M | 541.90M | 549.45M | 557.07M |
| Operating Income | 113.36M | 115.49M | 117.69M | 122.17M | 126.68M |
| Income Before Tax | 118.86M | 121.09M | 123.39M | 127.69M | 132.01M |
| Income Tax Expenses | 24.16M | 24.22M | 24.29M | 25.14M | 25.99M |
| Earnings from Continuing Operations | 94.69 | 96.87 | 99.10 | 102.55 | 106.02 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 94.69M | 96.87M | 99.10M | 102.55M | 106.02M |
| EBIT | 113.36M | 115.49M | 117.69M | 122.17M | 126.68M |
| EBITDA | 132.38M | 133.62M | 134.93M | 139.80M | 144.69M |
| EPS Basic | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 |
| Normalized Basic EPS | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 |
| EPS Diluted | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 |
| Normalized Diluted EPS | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 |
| Average Basic Shares Outstanding | 2.71B | 2.71B | 2.71B | 2.71B | 2.71B |
| Average Diluted Shares Outstanding | 2.71B | 2.71B | 2.71B | 2.71B | 2.71B |
| Dividend Per Share | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 |
| Payout Ratio | 50.36% | 49.18% | 48.05% | 44.28% | 40.76% |