Elys BMG Group, Inc. ELYS
OTC PK
| 06/30/2023 | 03/31/2023 | 12/31/2022 | 09/30/2022 | 06/30/2022 | |
|---|---|---|---|---|---|
| Revenue | 11.34M | 12.43M | 10.50M | 9.59M | 10.35M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 11.34M | 12.43M | 10.50M | 9.59M | 10.35M |
| Cost of Revenue | 9.57M | 9.87M | 8.68M | 6.87M | 7.87M |
| Gross Profit | 1.77M | 2.56M | 1.83M | 2.72M | 2.48M |
| SG&A Expenses | 4.97M | 4.45M | 4.39M | 5.39M | 4.32M |
| Depreciation & Amortization | 344.00K | 347.30K | 1.83M | 423.40K | 453.30K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 14.88M | 14.66M | 14.90M | 12.68M | 12.64M |
| Operating Income | -3.54M | -2.23M | -4.39M | -3.09M | -2.29M |
| Income Before Tax | -3.68M | -2.30M | -9.69M | -3.66M | -3.94M |
| Income Tax Expenses | -127.60K | -10.40K | -1.62M | 167.60K | -123.90K |
| Earnings from Continuing Operations | -3.55M | -2.29M | -8.07M | -3.82M | -3.82M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -3.55M | -2.29M | -8.07M | -3.82M | -3.82M |
| EBIT | -3.54M | -2.23M | -4.39M | -3.09M | -2.29M |
| EBITDA | -3.20M | -1.88M | -3.88M | -2.67M | -1.84M |
| EPS Basic | -0.10 | -0.07 | -0.27 | -0.14 | -0.16 |
| Normalized Basic EPS | -0.07 | -0.04 | -0.09 | -0.07 | -0.06 |
| EPS Diluted | -0.10 | -0.07 | -0.27 | -0.14 | -0.16 |
| Normalized Diluted EPS | -0.07 | -0.04 | -0.09 | -0.07 | -0.06 |
| Average Basic Shares Outstanding | 33.90M | 32.50M | 30.41M | 26.94M | 24.12M |
| Average Diluted Shares Outstanding | 33.90M | 32.50M | 30.41M | 26.94M | 24.12M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |