Elys BMG Group, Inc. ELYS
OTC PK
| 06/30/2023 | 03/31/2023 | 12/31/2022 | 09/30/2022 | 06/30/2022 | |
|---|---|---|---|---|---|
| Revenue | 43.86M | 42.87M | 42.68M | 43.84M | 42.28M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 43.86M | 42.87M | 42.68M | 43.84M | 42.28M |
| Cost of Revenue | 34.99M | 33.29M | 32.71M | 33.97M | 33.15M |
| Gross Profit | 8.88M | 9.59M | 9.97M | 9.87M | 9.13M |
| SG&A Expenses | 19.19M | 18.54M | 18.66M | 17.77M | 17.46M |
| Depreciation & Amortization | 2.95M | 3.06M | 3.15M | 2.67M | 2.24M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 57.12M | 54.88M | 54.52M | 54.40M | 52.85M |
| Operating Income | -13.26M | -12.01M | -11.84M | -10.56M | -10.57M |
| Income Before Tax | -19.32M | -19.59M | -19.68M | -18.44M | -18.59M |
| Income Tax Expenses | -1.59M | -1.59M | -1.42M | -81.70K | -533.90K |
| Earnings from Continuing Operations | -17.73 | -18.00 | -18.26 | -18.36 | -18.05 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -17.73M | -18.00M | -18.26M | -18.36M | -18.05M |
| EBIT | -13.26M | -12.01M | -11.84M | -10.56M | -10.57M |
| EBITDA | -11.63M | -10.27M | -10.00M | -8.78M | -8.78M |
| EPS Basic | -0.58 | -0.64 | -0.67 | -0.76 | -0.77 |
| Normalized Basic EPS | -0.28 | -0.27 | -0.28 | -0.27 | -0.28 |
| EPS Diluted | -0.58 | -0.64 | -0.67 | -0.76 | -0.77 |
| Normalized Diluted EPS | -0.28 | -0.27 | -0.28 | -0.27 | -0.28 |
| Average Basic Shares Outstanding | 123.74M | 113.96M | 104.98M | 97.96M | 94.10M |
| Average Diluted Shares Outstanding | 123.74M | 113.96M | 104.98M | 97.96M | 94.10M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |